eSun Holdings Limited (HKG:0571)
Hong Kong · Delayed Price · Currency is HKD 0.0500
+0.0040 (8.70%)
Apr 1, 2026, 2:32 PM HKT
eSun Holdings Income Statement
Financials in millions HKD. Fiscal year is August - July.
Millions HKD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 778.69 | 779.61 | 1,168 | 1,014 | 830.24 | 835.3 | |
Revenue Growth (YoY) | -24.37% | -33.23% | 15.16% | 22.12% | -0.61% | -10.10% |
Cost of Revenue | 378.74 | 403.11 | 718.98 | 541.97 | 481.37 | 651.21 |
Gross Profit | 399.95 | 376.5 | 448.56 | 471.89 | 348.87 | 184.09 |
Selling, General & Admin | 239.3 | 255.2 | 313.49 | 324.56 | 305.88 | 308.25 |
Other Operating Expenses | 186.24 | 216.85 | 305.09 | 339.3 | 342.08 | 317.22 |
Operating Expenses | 425.54 | 472.05 | 618.58 | 663.86 | 647.96 | 625.47 |
Operating Income | -25.59 | -95.55 | -170.02 | -191.96 | -299.09 | -441.38 |
Interest Expense | -36.07 | -41.29 | -43.6 | -47.97 | -52.88 | -59.48 |
Interest & Investment Income | 6.09 | 6.09 | 7.92 | 15.73 | 7.5 | 9.38 |
Earnings From Equity Investments | -5.64 | -6.41 | -44.53 | -11.8 | -17.85 | -4.1 |
Currency Exchange Gain (Loss) | 6 | 2.4 | -2.59 | -13.43 | -6.78 | 36.33 |
Other Non Operating Income (Expenses) | -1.32 | -1.36 | -1.44 | -1.51 | -1.5 | -1.51 |
EBT Excluding Unusual Items | -56.53 | -136.12 | -254.26 | -250.94 | -370.61 | -460.76 |
Impairment of Goodwill | - | - | - | -10 | - | - |
Gain (Loss) on Sale of Investments | -26.38 | 2.39 | -29.11 | -4.8 | -54.76 | -19.4 |
Gain (Loss) on Sale of Assets | -2.72 | -2.72 | 3.84 | 0.84 | -0.36 | 22.9 |
Asset Writedown | 31.49 | 31.49 | -290.9 | 9.92 | -54.69 | -42.18 |
Other Unusual Items | 91.29 | 91.88 | 46.09 | 33.28 | 73.54 | 99.59 |
Pretax Income | 37.15 | -13.08 | -524.35 | -221.69 | -406.87 | -399.85 |
Income Tax Expense | 1.93 | 1.43 | 1.38 | 1.26 | -37.02 | 8.4 |
Earnings From Continuing Operations | 35.23 | -14.51 | -525.73 | -222.95 | -369.85 | -408.24 |
Net Income to Company | 35.23 | -14.51 | -525.73 | -222.95 | -369.85 | -408.24 |
Minority Interest in Earnings | 3.9 | 1.71 | 14.85 | 24.18 | 41.11 | 57.12 |
Net Income | 39.13 | -12.8 | -510.88 | -198.76 | -328.73 | -351.13 |
Net Income to Common | 39.13 | -12.8 | -510.88 | -198.76 | -328.73 | -351.13 |
Shares Outstanding (Basic) | 1,756 | 1,756 | 1,756 | 1,584 | 1,492 | 1,492 |
Shares Outstanding (Diluted) | 1,756 | 1,756 | 1,756 | 1,584 | 1,492 | 1,492 |
Shares Change (YoY) | - | - | 10.87% | 6.16% | - | - |
EPS (Basic) | 0.02 | -0.01 | -0.29 | -0.13 | -0.22 | -0.24 |
EPS (Diluted) | 0.02 | -0.01 | -0.29 | -0.13 | -0.22 | -0.24 |
Free Cash Flow | - | 172.56 | -112.11 | 27.21 | -255.16 | -226.54 |
Free Cash Flow Per Share | - | 0.10 | -0.06 | 0.02 | -0.17 | -0.15 |
Gross Margin | 51.36% | 48.29% | 38.42% | 46.54% | 42.02% | 22.04% |
Operating Margin | -3.29% | -12.26% | -14.56% | -18.93% | -36.02% | -52.84% |
Profit Margin | 5.03% | -1.64% | -43.76% | -19.61% | -39.59% | -42.04% |
Free Cash Flow Margin | - | 22.13% | -9.60% | 2.68% | -30.73% | -27.12% |
EBITDA | -4.32 | -74.32 | -124.04 | -145.56 | -248.48 | -387.87 |
EBITDA Margin | -0.56% | -9.53% | -10.62% | -14.36% | -29.93% | -46.43% |
D&A For EBITDA | 21.27 | 21.23 | 45.99 | 46.4 | 50.61 | 53.51 |
EBIT | -25.59 | -95.55 | -170.02 | -191.96 | -299.09 | -441.38 |
EBIT Margin | -3.29% | -12.26% | -14.56% | -18.93% | -36.02% | -52.84% |
Effective Tax Rate | 5.18% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.