Pa Shun International Holdings Limited (HKG:0574)
Hong Kong
· Delayed Price · Currency is HKD 0.0370
0.00 (0.00%)
Mar 28, 2025, 3:58 PM HKT
HKG:0574 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 95.43 | 129.43 | 71.78 | 85.91 | 474.84 | 845.45 | Upgrade
|
| Revenue Growth (YoY) | -21.28% | 80.31% | -16.45% | -81.91% | -43.84% | 2.96% | Upgrade
|
| Cost of Revenue | 76.73 | 100.15 | 58.83 | 74.85 | 457.14 | 803.98 | Upgrade
|
| Gross Profit | 18.7 | 29.28 | 12.95 | 11.06 | 17.7 | 41.47 | Upgrade
|
| Selling, General & Admin | 29.64 | 30.84 | 18.88 | 28.2 | 34.35 | 46.21 | Upgrade
|
| Operating Expenses | 29.64 | 30.84 | 18.88 | 28.2 | 34.35 | 46.21 | Upgrade
|
| Operating Income | -10.95 | -1.56 | -5.93 | -17.13 | -16.66 | -4.74 | Upgrade
|
| Interest Expense | -10.1 | -12.93 | -10.54 | -10.5 | -11.52 | -11.86 | Upgrade
|
| Interest & Investment Income | 0.01 | 0 | 0.01 | 0.1 | 3.14 | 0.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.06 | 0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 67.77 | 26.33 | -9.7 | -133.8 | -393.39 | -175.08 | Upgrade
|
| EBT Excluding Unusual Items | 46.74 | 11.84 | -26.16 | -161.32 | -418.36 | -189.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -26.14 | -6.09 | -1.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 5.91 | 5.53 | Upgrade
|
| Asset Writedown | -9.34 | -9.34 | -17 | -135.95 | -7.22 | -4.27 | Upgrade
|
| Other Unusual Items | -3.08 | 0.91 | - | - | - | - | Upgrade
|
| Pretax Income | 34.32 | 3.41 | -43.16 | -323.42 | -425.76 | -190.48 | Upgrade
|
| Income Tax Expense | 1.06 | 1.06 | 0.22 | 6.98 | -6.57 | 2.92 | Upgrade
|
| Earnings From Continuing Operations | 33.26 | 2.35 | -43.38 | -330.4 | -419.19 | -193.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.74 | -0.32 | Upgrade
|
| Net Income | 33.26 | 2.35 | -43.38 | -330.4 | -418.45 | -193.72 | Upgrade
|
| Net Income to Common | 33.26 | 2.35 | -43.38 | -330.4 | -418.45 | -193.72 | Upgrade
|
| Shares Outstanding (Basic) | 1,475 | 1,475 | 1,475 | 1,475 | 1,475 | 1,448 | Upgrade
|
| Shares Outstanding (Diluted) | 1,475 | 1,475 | 1,475 | 1,475 | 1,475 | 1,448 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 1.86% | 29.63% | Upgrade
|
| EPS (Basic) | 0.02 | 0.00 | -0.03 | -0.22 | -0.28 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.00 | -0.03 | -0.22 | -0.28 | -0.13 | Upgrade
|
| Free Cash Flow | -55.05 | -35 | -2.35 | -22.12 | -11.68 | -58.55 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | -0.00 | -0.01 | -0.01 | -0.04 | Upgrade
|
| Gross Margin | 19.59% | 22.63% | 18.05% | 12.88% | 3.73% | 4.91% | Upgrade
|
| Operating Margin | -11.47% | -1.21% | -8.25% | -19.94% | -3.51% | -0.56% | Upgrade
|
| Profit Margin | 34.85% | 1.82% | -60.43% | -384.58% | -88.13% | -22.91% | Upgrade
|
| Free Cash Flow Margin | -57.69% | -27.04% | -3.27% | -25.75% | -2.46% | -6.93% | Upgrade
|
| EBITDA | -7.79 | 1.31 | -3.26 | -11.85 | -11.1 | 0.79 | Upgrade
|
| EBITDA Margin | -8.16% | 1.01% | -4.54% | -13.80% | -2.34% | 0.09% | Upgrade
|
| D&A For EBITDA | 3.16 | 2.87 | 2.67 | 5.28 | 5.56 | 5.53 | Upgrade
|
| EBIT | -10.95 | -1.56 | -5.93 | -17.13 | -16.66 | -4.74 | Upgrade
|
| EBIT Margin | -11.47% | -1.21% | -8.25% | -19.94% | -3.51% | -0.56% | Upgrade
|
| Effective Tax Rate | 3.08% | 31.05% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.