Pa Shun International Holdings Limited (HKG:0574)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0180
-0.0020 (-10.00%)
Jun 30, 2026, 3:57 PM HKT

HKG:0574 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86.8186.8186.55129.4371.7885.91
Revenue Growth
0.45%0.29%-33.13%80.31%-16.45%-81.91%
Gross Profit
12.0112.0117.0629.2812.9511.06
Operating Income
4.384.38-1.5818.68-5.93-17.13
Net Income
-15.86-15.86-15.312.35-43.38-330.4
Earnings Per Share
-0.01-0.01-0.010.00-0.03-0.22
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment
-1.15-1.15-1.06-0.65--0.51
Pharmaceutical Distribution - Sales to Wholesalers
42.4342.4321.9458.21.696.01
Pharmaceutical Distribution - Sales to Hospitals and Other Medical Institutions in Rural Areas
29.2629.2638.9548.8348.6437.76
Pharmaceutical Manufacturing
16.2716.2726.7323.0421.4524.02
Total
86.8186.8186.55129.4371.7885.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.525.5215.9716.511.92.27
Total Debt
45.8845.8844.42167.1108.7199.01
Net Cash (Debt)
-40.36-40.36-28.45-150.59-106.81-96.74
Net Cash Growth
------
Net Cash Per Share
-0.03-0.03-0.02-0.10-0.07-0.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-10.09-10.09-1.68-42.75-2.32-21.9
Capital Expenditures
-1.18-1.18-0.1-0.07-0.03-0.22
Free Cash Flow
-11.27-11.27-1.78-42.82-2.35-22.12
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.84%13.84%19.71%22.63%18.05%12.88%
Operating Margin
5.05%5.05%-1.82%14.43%-8.25%-19.94%
Pretax Margin
-18.05%-18.05%-17.34%2.63%-60.12%-376.45%
Profit Margin
-18.27%-18.27%-17.69%1.82%-60.43%-384.58%
FCF Margin
-12.98%-12.98%-2.05%-33.08%-3.27%-25.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---17.66--
Forward PE
-4.764.764.764.764.76
PS Ratio
0.270.610.750.321.130.94