Sun.King Technology Group Limited (HKG:0580)
Hong Kong · Delayed Price · Currency is HKD 1.210
-0.040 (-3.20%)
Sep 11, 2026, 4:08 PM HKT
Sun.King Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,636 | 2,255 | 1,610 | 1,055 | 917.78 | 930.99 | |
Revenue Growth | 43.04% | 40.04% | 52.67% | 14.92% | -1.42% | -23.43% |
Cost of Revenue | 2,018 | 1,687 | 1,090 | 719.17 | 656.38 | 647.18 |
Gross Profit | 617.54 | 567.9 | 520.67 | 335.53 | 261.4 | 283.81 |
Selling, General & Admin | 362.93 | 346.93 | 266.02 | 222.98 | 185.61 | 177.05 |
Research & Development | 176.21 | 152.13 | 137.53 | 113.59 | 90.06 | 84.06 |
Other Operating Expenses | 62.42 | 7.96 | 36 | 3.42 | 5.03 | -0.51 |
Operating Expenses | 601.56 | 507.02 | 439.55 | 339.98 | 280.71 | 260.6 |
Operating Income | 15.98 | 60.88 | 81.13 | -4.45 | -19.31 | 23.22 |
Interest Expense | -15.49 | -15.52 | -17.97 | -11.04 | -7.65 | -10.34 |
Interest & Investment Income | 6.59 | 6.83 | 10.34 | 11.06 | 8.65 | 10.4 |
Earnings From Equity Investments | -0.01 | -0.01 | -0.19 | -3.63 | -3.85 | -2.28 |
Currency Exchange Gain (Loss) | -26.4 | 64.88 | - | 20.69 | 32.43 | -14.17 |
Other Non Operating Income (Expenses) | 47.93 | 61.57 | 37.41 | 25.7 | 27.05 | 24.49 |
EBT Excluding Unusual Items | 28.6 | 178.62 | 110.72 | 38.32 | 37.33 | 31.32 |
Impairment of Goodwill | - | - | - | -1.19 | - | - |
Gain (Loss) on Sale of Investments | 0.19 | 0.34 | 7.6 | 6.35 | 1.37 | 2.76 |
Gain (Loss) on Sale of Assets | 0.27 | 0.27 | 2.41 | 0.01 | 0.19 | 2.55 |
Other Unusual Items | - | - | 1.46 | 3.47 | - | - |
Pretax Income | 29.06 | 179.24 | 122.19 | 46.97 | 38.89 | 36.62 |
Income Tax Expense | 29.14 | 45.08 | 36.74 | 22.01 | 15.86 | 18.07 |
Earnings From Continuing Operations | -0.08 | 134.15 | 85.44 | 24.96 | 23.03 | 18.55 |
Minority Interest in Earnings | 17.46 | 3.74 | 17.08 | 6.59 | 0.96 | -3.09 |
Net Income | 17.38 | 137.9 | 102.52 | 31.55 | 23.99 | 15.46 |
Net Income to Common | 17.38 | 137.9 | 102.52 | 31.55 | 23.99 | 15.46 |
Net Income Growth | -89.31% | 34.50% | 224.98% | 31.52% | 55.16% | -91.28% |
Shares Outstanding (Basic) | 1,605 | 1,603 | 1,604 | 1,629 | 1,635 | 1,635 |
Shares Outstanding (Diluted) | 1,614 | 1,613 | 1,604 | 1,632 | 1,640 | 1,645 |
Shares Change | 1.04% | 0.57% | -1.69% | -0.52% | -0.28% | 1.03% |
EPS (Basic) | 0.01 | 0.09 | 0.06 | 0.02 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.09 | 0.06 | 0.02 | 0.01 | 0.01 |
EPS Growth | -89.38% | 33.80% | 231.08% | 32.20% | 55.34% | -91.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -88.54 | -230.33 | -118.08 | 6.96 | 188.2 |
Free Cash Flow Per Share | - | -0.06 | -0.14 | -0.07 | 0.00 | 0.11 |
Dividend Per Share | 0.018 | 0.018 | 0.009 | - | - | - |
Dividend Growth | -5.47% | 91.26% | -77.68% | - | - | - |
Gross Margin | 23.43% | 25.19% | 32.34% | 31.81% | 28.48% | 30.48% |
Operating Margin | 0.61% | 2.70% | 5.04% | -0.42% | -2.10% | 2.49% |
Profit Margin | 0.66% | 6.12% | 6.37% | 2.99% | 2.61% | 1.66% |
Free Cash Flow Margin | - | -3.93% | -14.30% | -11.20% | 0.76% | 20.21% |
EBITDA | 63.25 | 114.53 | 129.06 | 41.16 | 20.73 | 51.28 |
EBITDA Margin | 2.40% | 5.08% | 8.02% | 3.90% | 2.26% | 5.51% |
D&A For EBITDA | 47.27 | 53.65 | 47.94 | 45.61 | 40.03 | 28.06 |
EBIT | 15.98 | 60.88 | 81.13 | -4.45 | -19.31 | 23.22 |
EBIT Margin | 0.61% | 2.70% | 5.04% | -0.42% | -2.10% | 2.49% |
Effective Tax Rate | 100.27% | 25.15% | 30.07% | 46.86% | 40.78% | 49.35% |