China Oil And Gas Group Limited (HKG:0603)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1250
-0.0060 (-4.58%)
Jul 31, 2026, 3:45 PM HKT

China Oil And Gas Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,15915,15917,65518,52817,29714,342
Revenue Growth
-6.73%-14.14%-4.71%7.12%20.60%37.47%
Gross Profit
2,0622,0622,1841,9712,1212,135
Operating Income
1,3901,3901,3661,0351,5572,191
Net Income
80.7280.72180.77-232.5730.14904.18
Earnings Per Share
0.020.020.03-0.040.150.18
EPS Growth
-49.92%-55.35%---17.10%2982.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Exploitation and Production of Crude Oil and Natural Gas
458.54458.54462.24501.8726.72510.67
Gas Pipeline Construction and Connection
500.3500.3532.341,145959.76971.43
Sales and Distribution of Natural Gas and Other Related Products
12,79712,79714,02214,09614,61712,258
Production and Sales of Coal Derived Clean Energy and Other Related Products
1,4031,4032,6392,785993.4601.41
Total
15,15915,15917,65518,52817,29714,342

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,0715,0714,3483,2463,9513,766
Total Debt
9,3589,3588,5757,7518,4538,795
Net Cash (Debt)
-4,288-4,288-4,227-4,505-4,502-5,029
Net Cash Growth
------
Net Cash Per Share
-0.82-0.82-0.81-0.87-0.92-1.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4621,4621,9751,6272,8582,135
Capital Expenditures
-640.52-640.52-731.16-913.31-1,458-1,484
Free Cash Flow
821.9821.91,244714.191,400650.5
Free Cash Flow Growth
-25.84%-33.95%74.23%-48.97%115.15%-6.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.60%13.60%12.37%10.64%12.26%14.88%
Operating Margin
9.17%9.17%7.74%5.59%9.00%15.28%
Pretax Margin
6.81%6.81%5.78%3.89%9.11%13.88%
Profit Margin
0.53%0.53%1.02%-1.26%4.22%6.30%
FCF Margin
5.42%5.42%7.05%3.85%8.09%4.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.0510.964.65-1.982.56
Forward PE
-7.757.757.757.757.75
P/FCF Ratio
0.861.080.681.631.033.56
PS Ratio
0.050.060.050.060.080.16