China Oil And Gas Group Limited (HKG:0603)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1200
-0.0020 (-1.64%)
Oct 2, 2026, 4:08 PM HKT

China Oil And Gas Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,12315,15917,65518,52817,29714,342
Revenue Growth
-0.24%-14.14%-4.71%7.12%20.60%37.47%
Gross Profit
2,1692,0622,1841,9712,1212,135
Operating Income
1,4171,3901,3661,0351,5572,191
Net Income
26.0280.72180.77-232.5730.14904.18
Earnings Per Share
0.010.020.03-0.040.150.18
EPS Growth
-67.77%-55.35%---17.10%2982.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Exploitation and Production of Crude Oil and Natural Gas
451.6458.54462.24501.8726.72510.67
Production and Sales of Coal Derived Clean Energy and Other Related Products
1,5751,4032,6392,785993.4601.41
Gas Pipeline Construction and Connection
502.39500.3532.341,145959.76971.43
Sales and Distribution of Natural Gas and Other Related Products
12,59412,79714,02214,09614,61712,258
Total
15,12315,15917,65518,52817,29714,342

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,0465,0714,3483,2463,9513,766
Total Debt
9,8569,3588,5757,7518,4538,795
Net Cash (Debt)
-4,810-4,288-4,227-4,505-4,502-5,029
Net Cash Growth
------
Net Cash Per Share
-0.93-0.82-0.81-0.87-0.92-1.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4311,4621,9751,6272,8582,135
Capital Expenditures
-640.52-640.52-731.16-913.31-1,458-1,484
Free Cash Flow
790.05821.91,244714.191,400650.5
Free Cash Flow Growth
-3.88%-33.95%74.23%-48.97%115.15%-6.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.34%13.60%12.37%10.64%12.26%14.88%
Operating Margin
9.37%9.17%7.74%5.59%9.00%15.28%
Pretax Margin
6.87%6.81%5.78%3.89%9.11%13.88%
Profit Margin
0.17%0.53%1.02%-1.26%4.22%6.30%
FCF Margin
5.22%5.42%7.05%3.85%8.09%4.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.9810.964.65-1.982.56
Forward PE
-7.757.757.757.757.75
P/FCF Ratio
0.861.080.681.631.033.56
PS Ratio
0.040.060.050.060.080.16