China Oil And Gas Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	851	885	841	1,163	1,442	2,316
Market Cap Growth	18.05%	5.21%	-27.69%	-19.33%	-37.73%	10.59%
Enterprise Value	8,872	9,098	9,124	9,820	10,669	10,445
Last Close Price	0.15	0.16	0.17	0.24	0.30	0.47
PE Ratio	9.73	10.96	4.65	-	1.98	2.56
Forward PE	-	7.75	7.75	7.75	7.75	7.75
PS Ratio	0.06	0.06	0.05	0.06	0.08	0.16
PB Ratio	0.11	0.11	0.12	0.15	0.18	0.26
P/TBV Ratio	0.29	0.30	0.32	0.42	0.45	0.62
P/FCF Ratio	1.04	1.08	0.68	1.63	1.03	3.56
P/OCF Ratio	0.58	0.61	0.43	0.72	0.51	1.09
PEG Ratio	-	1.82	1.82	1.82	1.82	1.82
EV/Sales Ratio	0.59	0.60	0.52	0.53	0.62	0.73
EV/EBITDA Ratio	4.16	4.46	4.35	5.64	4.87	4.75
EV/EBIT Ratio	6.10	6.55	6.68	9.48	6.85	4.77
EV/FCF Ratio	10.79	11.07	7.33	13.75	7.62	16.06
Debt / Equity Ratio	1.21	1.21	1.19	1.02	1.08	1.00
Debt / EBITDA Ratio	4.53	4.53	4.04	4.39	3.82	3.96
Debt / FCF Ratio	11.39	11.39	6.89	10.85	6.04	13.52
Net Debt / Equity Ratio	0.55	0.55	0.59	0.60	0.57	0.57
Net Debt / EBITDA Ratio	2.10	2.10	2.02	2.59	2.05	2.29
Net Debt / FCF Ratio	5.22	5.22	3.40	6.31	3.22	7.73
Asset Turnover	0.71	0.71	0.85	0.87	0.78	0.68
Inventory Turnover	50.51	50.51	34.82	28.12	30.63	33.14
Quick Ratio	0.83	0.83	1.15	0.61	0.62	1.10
Current Ratio	0.86	0.86	1.20	0.68	0.68	1.17
Return on Equity (ROE)	8.34%	8.34%	9.49%	4.93%	14.25%	18.73%
Return on Assets (ROA)	4.06%	4.06%	4.11%	3.04%	4.39%	6.53%
Return on Invested Capital (ROIC)	6.98%	7.16%	7.99%	4.47%	8.95%	13.20%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.00%	8.50%	12.70%	13.10%
Earnings Yield	9.48%	9.12%	21.49%	-19.99%	50.63%	39.05%
FCF Yield	96.56%	92.87%	147.92%	61.40%	97.05%	28.09%
Buyback Yield / Dilution	-	-	-	-6.08%	2.59%	-2.02%
Total Shareholder Return	-	-	-	-6.08%	2.59%	-2.02%