SCE Intelligent Commercial Management Holdings Limited (HKG:0606)
Hong Kong · Delayed Price · Currency is HKD 0.2650
+0.0150 (6.00%)
Jul 31, 2026, 10:56 AM HKT
HKG:0606 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,193 | 1,213 | 1,248 | 1,182 | 1,230 | |
Revenue Growth | -1.67% | -2.78% | 5.52% | -3.88% | 52.75% |
Cost of Revenue | 877.85 | 858.04 | 837.94 | 752.41 | 649.18 |
Gross Profit | 314.88 | 354.91 | 409.74 | 429.96 | 580.87 |
Selling, General & Admin | 261.84 | 304.25 | 202.84 | 195.78 | 199.79 |
Operating Expenses | 261.84 | 304.25 | 202.84 | 195.78 | 199.79 |
Operating Income | 53.05 | 50.65 | 206.9 | 234.18 | 381.08 |
Interest Expense | -0.21 | -0.25 | -0.12 | -0.37 | -0.56 |
Interest & Investment Income | 45.38 | 62.46 | 85.52 | 32.88 | 1.55 |
Earnings From Equity Investments | 1.26 | 1.04 | 0.33 | 0.27 | 0.18 |
Currency Exchange Gain (Loss) | 0.03 | - | 0.12 | 1.93 | 15.88 |
Other Non Operating Income (Expenses) | 6.29 | 9.54 | 13.29 | 11.35 | 6.5 |
EBT Excluding Unusual Items | 105.79 | 123.45 | 306.04 | 280.24 | 404.63 |
Gain (Loss) on Sale of Assets | 0.06 | 0.1 | 0.01 | 0.01 | 0.04 |
Other Unusual Items | 0.59 | 0.95 | 44.05 | 0.19 | -21.03 |
Pretax Income | 106.44 | 124.5 | 350.09 | 280.44 | 383.64 |
Income Tax Expense | 45.61 | 66.23 | 86.85 | 67.83 | 97.51 |
Earnings From Continuing Operations | 60.83 | 58.27 | 263.25 | 212.61 | 286.13 |
Minority Interest in Earnings | -2.91 | -1.31 | -6.2 | -4.54 | -5.52 |
Net Income | 57.92 | 56.96 | 257.05 | 208.07 | 280.61 |
Net Income to Common | 57.92 | 56.96 | 257.05 | 208.07 | 280.61 |
Net Income Growth | 1.68% | -77.84% | 23.54% | -25.85% | 80.19% |
Shares Outstanding (Basic) | 1,935 | 1,935 | 1,999 | 2,075 | 1,784 |
Shares Outstanding (Diluted) | 1,935 | 1,935 | 1,999 | 2,075 | 1,784 |
Shares Change | - | -3.20% | -3.67% | 16.33% | 32.22% |
EPS (Basic) | 0.03 | 0.03 | 0.13 | 0.10 | 0.16 |
EPS (Diluted) | 0.03 | 0.03 | 0.13 | 0.10 | 0.16 |
EPS Growth | 1.68% | -77.11% | 28.24% | -36.26% | 36.28% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 129.59 | 261.97 | 197.61 | 96.5 | 435.05 |
Free Cash Flow Per Share | 0.07 | 0.14 | 0.10 | 0.05 | 0.24 |
Dividend Per Share | - | - | - | - | 0.041 |
Dividend Growth | - | - | - | - | - |
Gross Margin | 26.40% | 29.26% | 32.84% | 36.36% | 47.22% |
Operating Margin | 4.45% | 4.18% | 16.58% | 19.81% | 30.98% |
Profit Margin | 4.86% | 4.70% | 20.60% | 17.60% | 22.81% |
Free Cash Flow Margin | 10.87% | 21.60% | 15.84% | 8.16% | 35.37% |
EBITDA | 98.01 | 95.62 | 223.12 | 247.98 | 388.05 |
EBITDA Margin | 8.22% | 7.88% | 17.88% | 20.97% | 31.55% |
D&A For EBITDA | 44.96 | 44.97 | 16.23 | 13.79 | 6.97 |
EBIT | 53.05 | 50.65 | 206.9 | 234.18 | 381.08 |
EBIT Margin | 4.45% | 4.18% | 16.58% | 19.81% | 30.98% |
Effective Tax Rate | 42.85% | 53.20% | 24.81% | 24.19% | 25.42% |