China Nuclear Energy Technology Corporation Limited (HKG:0611)
Hong Kong · Delayed Price · Currency is HKD 0.4500
0.00 (0.00%)
Sep 7, 2026, 4:08 PM HKT
HKG:0611 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,315 | 1,365 | 1,273 | 1,533 | 1,865 | 2,073 |
Other Revenue | 13.33 | 14.95 | 22.1 | 26.31 | 27.03 | 34.56 |
| 1,329 | 1,380 | 1,296 | 1,559 | 1,892 | 2,107 | |
Revenue Growth | 22.80% | 6.52% | -16.92% | -17.56% | -10.23% | 18.45% |
Cost of Revenue | 874.8 | 859.85 | 829.98 | 1,171 | 1,525 | 1,813 |
Gross Profit | 453.78 | 520.13 | 465.58 | 388.43 | 366.61 | 294.05 |
Selling, General & Admin | 104.04 | 103.4 | 98.6 | 110.6 | 138.28 | 107.68 |
Operating Expenses | 107.82 | 102.62 | 101.53 | 96.74 | 143.76 | 113.76 |
Operating Income | 345.97 | 417.51 | 364.05 | 291.69 | 222.85 | 180.29 |
Interest Expense | -198.14 | -199.69 | -215.52 | -185.35 | -142.12 | -120.16 |
Interest & Investment Income | 1.71 | 3.02 | 11.13 | 30.92 | 21.21 | 8.1 |
Earnings From Equity Investments | 0.33 | 0.5 | 0.44 | 0.4 | 0.51 | 22.07 |
Currency Exchange Gain (Loss) | -4.56 | -4.56 | -1.95 | - | - | - |
Other Non Operating Income (Expenses) | 20.25 | 12.07 | 4.35 | 1.46 | 3.46 | -0.02 |
EBT Excluding Unusual Items | 165.57 | 228.85 | 162.49 | 139.11 | 105.92 | 90.28 |
Gain (Loss) on Sale of Investments | 1.57 | 1.57 | 1.57 | 1.57 | 17.3 | 0.95 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.64 |
Other Unusual Items | 1.27 | 1.27 | - | - | - | - |
Pretax Income | 168.41 | 231.69 | 164.06 | 140.68 | 123.22 | 100.88 |
Income Tax Expense | 44.65 | 53.75 | 44.16 | 34.53 | 36.22 | 23.64 |
Earnings From Continuing Operations | 123.76 | 177.94 | 119.9 | 106.16 | 87 | 77.23 |
Earnings From Discontinued Operations | - | - | - | - | - | 8.86 |
Net Income to Company | 123.76 | 177.94 | 119.9 | 106.16 | 87 | 86.09 |
Minority Interest in Earnings | 10.58 | 10.36 | -5.77 | -7.42 | -5.41 | -12.95 |
Net Income | 134.34 | 188.31 | 114.14 | 98.73 | 81.59 | 73.14 |
Net Income to Common | 134.34 | 188.31 | 114.14 | 98.73 | 81.59 | 73.14 |
Net Income Growth | 3.44% | 64.99% | 15.60% | 21.00% | 11.55% | 52.23% |
Shares Outstanding (Basic) | 1,852 | 1,852 | 1,852 | 1,852 | 1,662 | 1,313 |
Shares Outstanding (Diluted) | 1,852 | 1,852 | 1,852 | 1,852 | 1,662 | 1,313 |
Shares Change | - | - | - | 11.46% | 26.54% | - |
EPS (Basic) | 0.07 | 0.10 | 0.06 | 0.05 | 0.05 | 0.06 |
EPS (Diluted) | 0.07 | 0.10 | 0.06 | 0.05 | 0.05 | 0.06 |
EPS Growth | 3.44% | 64.99% | 15.60% | 8.56% | -11.84% | 52.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 531.71 | -157.23 | -995.41 | -1,690 | -647.71 | 199.69 |
Free Cash Flow Per Share | 0.29 | -0.09 | -0.54 | -0.91 | -0.39 | 0.15 |
Gross Margin | 34.16% | 37.69% | 35.94% | 24.91% | 19.38% | 13.95% |
Operating Margin | 26.04% | 30.25% | 28.10% | 18.70% | 11.78% | 8.56% |
Profit Margin | 10.11% | 13.65% | 8.81% | 6.33% | 4.31% | 3.47% |
Free Cash Flow Margin | 40.02% | -11.39% | -76.83% | -108.36% | -34.24% | 9.48% |
EBITDA | 757.06 | 780.25 | 679.35 | 480.73 | 379 | 304.34 |
EBITDA Margin | 56.98% | 56.54% | 52.44% | 30.83% | 20.04% | 14.44% |
D&A For EBITDA | 411.09 | 362.74 | 315.3 | 189.04 | 156.15 | 124.05 |
EBIT | 345.97 | 417.51 | 364.05 | 291.69 | 222.85 | 180.29 |
EBIT Margin | 26.04% | 30.25% | 28.10% | 18.70% | 11.78% | 8.56% |
Effective Tax Rate | 26.51% | 23.20% | 26.91% | 24.54% | 29.39% | 23.44% |