Oshidori International Holdings Limited (HKG:0622)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.750
+0.080 (3.00%)
Jul 30, 2026, 4:08 PM HKT

HKG:0622 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89.489.4-18.8251.748.52-3,296
Revenue Growth
105.52%--507.32%--
Operating Income
50.5450.54-96.43-41.48-107.02-3,572
Net Income
179.05179.05-194.51-84.49-81.09-3,146
Earnings Per Share
0.030.03-0.03-0.01-0.01-0.51
EPS Growth
1375.09%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financial Services
9.059.0510.4925.6922.933.91
Credit and Lending Services
26.826.828.9236.8922.6157.84
Tactical and / or Strategical Investments
12.4512.45-46.35-35.61-58.44-3,410
Unallocated Other Income
4.014.01620.0117.267.39
Unallocated other net gains
0.490.496.32---
Total
52.7952.795.3946.98-9.9-3,316

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
605.02605.02464.74627.78808.881,601
Total Debt
130.37130.37139.673.29402.54482.6
Net Cash (Debt)
474.64474.64325.15554.49406.341,118
Net Cash Growth
-5.03%45.98%-41.36%36.46%-63.67%-75.61%
Net Cash Per Share
0.080.080.050.090.070.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-222.3-222.3-303.4350.43454.75499.26
Capital Expenditures
-0.01-0.01-0.08-5.85-7.46-0.53
Free Cash Flow
-222.31-222.31-303.48344.59447.3498.72
Free Cash Flow Growth
----22.96%-10.31%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
56.53%56.53%--80.16%-1256.06%-
Pretax Margin
200.12%200.12%1034.57%-160.21%-930.61%107.74%
Profit Margin
200.27%200.27%--163.28%-951.74%-
FCF Margin
-248.66%-248.66%-665.94%5249.97%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
92.2125.90----
P/FCF Ratio
---3.583.766.86
PS Ratio
207.3751.87-54.8823.85197.19-1.04