Oshidori International Holdings Limited (HKG:0622)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.100
-0.050 (-1.59%)
Sep 30, 2026, 4:08 PM HKT

HKG:0622 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
77.9289.4-18.8251.748.52-3,296
Revenue Growth
-12.84%--507.32%--
Operating Income
25.950.54-96.43-41.48-107.02-3,572
Net Income
376.46179.05-194.51-84.49-81.09-3,146
Earnings Per Share
0.060.03-0.03-0.01-0.01-0.51
EPS Growth
100.31%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financial Services
12.939.0510.4925.6922.933.91
Tactical and / or Strategical Investments
-1.0612.45-46.35-35.61-58.44-3,410
Credit and Lending Services
37.8826.828.9236.8922.6157.84
Unallocated Other Income
4.954.01620.0117.267.39
Unallocated other net gains
-0.496.32---
Total
55.1952.795.3946.98-9.9-3,316

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
772.26605.02464.74627.78808.881,601
Total Debt
85.74130.37139.673.29402.54482.6
Net Cash (Debt)
686.52474.64325.15554.49406.341,118
Net Cash Growth
44.64%45.98%-41.36%36.46%-63.67%-75.61%
Net Cash Per Share
0.110.080.050.090.070.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-314.79-222.3-303.4350.43454.75499.26
Capital Expenditures
-0.05-0.01-0.08-5.85-7.46-0.53
Free Cash Flow
-314.84-222.31-303.48344.59447.3498.72
Free Cash Flow Growth
----22.96%-10.31%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
33.24%56.53%--80.16%-1256.06%-
Pretax Margin
482.97%200.12%1034.57%-160.21%-930.61%107.74%
Profit Margin
483.14%200.27%--163.28%-951.74%-
FCF Margin
-404.05%-248.66%-665.94%5249.97%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.3125.90----
P/FCF Ratio
---3.583.766.86
PS Ratio
280.7051.87-54.8823.85197.19-1.04