Oshidori International Holdings Limited (HKG:0622)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.750
-0.030 (-1.08%)
Sep 10, 2026, 4:08 PM HKT

HKG:0622 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
72.9389.4-18.8251.748.52-3,296
Revenue Growth
-18.42%--507.32%--
Operating Income
21.2550.54-96.43-41.48-107.02-3,572
Net Income
376.58179.05-194.51-84.49-81.09-3,146
Earnings Per Share
0.060.03-0.03-0.01-0.01-0.51
EPS Growth
100.31%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Credit and Lending Services
37.8826.828.9236.8922.6157.84
Financial Services
12.939.0510.4925.6922.933.91
Tactical and / or Strategical Investments
8.7912.45-46.35-35.61-58.44-3,410
Unallocated Other Income
4.954.01620.0117.267.39
Unallocated other net gains
-0.496.32---
Total
65.0452.795.3946.98-9.9-3,316

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
772.26605.02464.74627.78808.881,601
Total Debt
85.74130.37139.673.29402.54482.6
Net Cash (Debt)
686.52474.64325.15554.49406.341,118
Net Cash Growth
44.64%45.98%-41.36%36.46%-63.67%-75.61%
Net Cash Per Share
0.110.080.050.090.070.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--222.3-303.4350.43454.75499.26
Capital Expenditures
--0.01-0.08-5.85-7.46-0.53
Free Cash Flow
--222.31-303.48344.59447.3498.72
Free Cash Flow Growth
----22.96%-10.31%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
29.14%56.53%--80.16%-1256.06%-
Pretax Margin
516.00%200.12%1034.57%-160.21%-930.61%107.74%
Profit Margin
516.33%200.27%--163.28%-951.74%-
FCF Margin
--248.66%-665.94%5249.97%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
47.9325.90----
P/FCF Ratio
---3.583.766.86
PS Ratio
264.6751.87-54.8823.85197.19-1.04