HKG:0622 Cash Flow Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	12.14	-194.51	-84.49	-81.09	-3,146	2,820	Upgrade
Depreciation & Amortization, Total	9.44	16.95	29.38	31.07	32.16	38.88	Upgrade
Gain (Loss) On Sale of Investments	42.98	42.98	41.15	91.82	186.7	-3,153	Upgrade
Stock-Based Compensation	-	-	20.19	20.19	20.19	102.69	Upgrade
Change in Accounts Receivable	-332.99	-332.99	414.81	383.45	254.06	-1,108	Upgrade
Change in Accounts Payable	27.89	27.89	-80.34	-136.07	4	-165.92	Upgrade
Change in Other Net Operating Assets	22.39	22.39	-0.13	-26.66	-20.46	12.33	Upgrade
Other Operating Activities	-22.1	-16.62	-20.06	-36.22	-726.36	374.21	Upgrade
Operating Cash Flow	-109.74	-303.4	350.43	454.75	499.26	-774.23	Upgrade
Capital Expenditures	-0.03	-0.08	-5.85	-7.46	-0.53	-0.02	Upgrade
Cash Acquisitions	-	-	-	-	-129.97	-	Upgrade
Sale (Purchase) of Intangibles	-	-	-	-6.25	-	-5	Upgrade
Investment in Securities	195.56	101.17	-269.89	-1,136	-430.46	614.12	Upgrade
Other Investing Activities	17.14	18.14	31.9	185.02	230.84	29.59	Upgrade
Investing Cash Flow	212.7	242.2	-243.83	-964.48	-314.95	681.67	Upgrade
Short-Term Debt Issued	-	-	-	513	-	385.6	Upgrade
Total Debt Issued	-	-	-	513	-	385.6	Upgrade
Short-Term Debt Repaid	-	-1.96	-118.46	-476.1	-	-305.6	Upgrade
Long-Term Debt Repaid	-	-7.25	-7.25	-8	-9.05	-11.76	Upgrade
Total Debt Repaid	-10.96	-9.21	-125.71	-484.1	-9.05	-317.36	Upgrade
Net Debt Issued (Repaid)	-10.96	-9.21	-125.71	28.9	-9.05	68.24	Upgrade
Repurchase of Common Stock	-0.12	-0.12	-	-	-2.2	-	Upgrade
Other Financing Activities	5	5	-	-	-7.63	-	Upgrade
Financing Cash Flow	-6.08	-4.33	-125.71	28.9	-18.88	68.24	Upgrade
Foreign Exchange Rate Adjustments	0	-0.15	-1.66	1.01	-0.08	11.73	Upgrade
Net Cash Flow	96.89	-65.68	-20.77	-479.83	165.35	-12.6	Upgrade
Free Cash Flow	-109.77	-303.48	344.59	447.3	498.72	-774.24	Upgrade
Free Cash Flow Growth	-	-	-22.96%	-10.31%	-	-	Upgrade
Free Cash Flow Margin	-252.34%	-	665.94%	5249.97%	-	-22.23%	Upgrade
Free Cash Flow Per Share	-0.02	-0.05	0.06	0.07	0.08	-0.13	Upgrade
Cash Interest Paid	5.17	5.17	8.37	11.82	14.97	16.35	Upgrade
Cash Income Tax Paid	-	-0.89	-2.79	5.91	8.75	-13.03	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.