CTF Services Limited (HKG:0659)
8.51
+0.11 (1.31%)
Sep 28, 2026, 3:15 PM HKT
CTF Services Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 27,100 | 24,285 | 26,422 | 27,121 | 31,139 | |
Revenue Growth | 11.59% | -8.09% | -2.58% | -12.90% | 10.43% |
Cost of Revenue | 23,081 | 20,334 | 22,486 | 23,553 | 27,609 |
Gross Profit | 4,019 | 3,952 | 3,936 | 3,568 | 3,529 |
Selling, General & Admin | 1,135 | 1,015 | 1,140 | 1,232 | 3,209 |
Other Operating Expenses | 728.2 | 883.6 | -378.8 | -168.1 | -2,361 |
Operating Expenses | 1,863 | 1,899 | 761.2 | 1,064 | 847.9 |
Operating Income | 2,157 | 2,053 | 3,175 | 2,504 | 2,681 |
Interest Expense | -8,048 | -6,646 | -2,553 | -853.7 | -664 |
Interest & Investment Income | 4,392 | 3,957 | 3,609 | 2,955 | 2,175 |
Earnings From Equity Investments | 1,036 | 1,266 | 856.8 | 930.9 | 85.6 |
Currency Exchange Gain (Loss) | -4 | 94.8 | -25 | -127.3 | 85.8 |
Other Non Operating Income (Expenses) | - | -47.5 | -77.1 | -84.5 | -96.1 |
EBT Excluding Unusual Items | -467.1 | 677.3 | 4,986 | 5,324 | 4,268 |
Gain (Loss) on Sale of Investments | 3,961 | 3,203 | -1,284 | -2,627 | -1,870 |
Gain (Loss) on Sale of Assets | - | 42.7 | - | - | -56 |
Asset Writedown | -220.5 | -894.6 | -380.5 | 59.5 | - |
Other Unusual Items | - | - | - | 90.5 | 117 |
Pretax Income | 3,273 | 3,029 | 3,321 | 2,847 | 2,458 |
Income Tax Expense | 702.2 | 666.3 | 700.6 | 763.9 | 576.2 |
Earnings From Continuing Operations | 2,571 | 2,362 | 2,620 | 2,083 | 1,882 |
Earnings From Discontinued Operations | - | - | - | - | 302.3 |
Net Income to Company | 2,571 | 2,362 | 2,620 | 2,083 | 2,184 |
Minority Interest in Earnings | 0.9 | 2.1 | -77.9 | -24.2 | -14.4 |
Net Income | 2,572 | 2,364 | 2,542 | 2,059 | 2,170 |
Preferred Dividends & Other Adjustments | 179.2 | 202.3 | 355.2 | 487.9 | 583.1 |
Net Income to Common | 2,393 | 2,162 | 2,187 | 1,571 | 1,587 |
Net Income Growth | 10.67% | -1.14% | 39.20% | -1.00% | 42.51% |
Shares Outstanding (Basic) | 4,498 | 4,400 | 4,321 | 4,302 | 4,302 |
Shares Outstanding (Diluted) | 4,563 | 4,444 | 4,326 | 4,302 | 4,302 |
Shares Change | 2.67% | 2.72% | 0.58% | -0.02% | - |
EPS (Basic) | 0.53 | 0.49 | 0.51 | 0.37 | 0.37 |
EPS (Diluted) | 0.52 | 0.49 | 0.51 | 0.36 | 0.37 |
EPS Growth | 6.91% | -3.78% | 39.02% | -1.42% | 42.51% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 3,233 | 1,958 | 4,979 | 4,145 |
Free Cash Flow Per Share | - | 0.73 | 0.45 | 1.16 | 0.96 |
Dividend Per Share | 0.610 | 0.591 | 0.591 | 0.554 | 0.554 |
Dividend Growth | 3.23% | 0% | 6.56% | 0% | 3.37% |
Gross Margin | 14.83% | 16.27% | 14.90% | 13.16% | 11.33% |
Operating Margin | 7.96% | 8.45% | 12.02% | 9.23% | 8.61% |
Profit Margin | 8.83% | 8.90% | 8.28% | 5.79% | 5.10% |
Free Cash Flow Margin | - | 13.31% | 7.41% | 18.36% | 13.31% |
EBITDA | 3,724 | 3,620 | 4,682 | 3,936 | 4,139 |
EBITDA Margin | 13.74% | 14.90% | 17.72% | 14.51% | 13.29% |
D&A For EBITDA | 1,567 | 1,567 | 1,508 | 1,432 | 1,458 |
EBIT | 2,157 | 2,053 | 3,175 | 2,504 | 2,681 |
EBIT Margin | 7.96% | 8.45% | 12.02% | 9.23% | 8.61% |
Effective Tax Rate | 21.45% | 22.00% | 21.10% | 26.83% | 23.44% |
Revenue as Reported | 27,100 | 24,285 | 26,422 | 27,121 | - |