Kerry Properties Limited (HKG:0683)
18.22
+0.28 (1.56%)
Apr 24, 2025, 4:08 PM HKT
Kerry Properties Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | 3,243 | 2,755 | 10,358 | 5,403 | Upgrade
|
Depreciation & Amortization | - | 444.29 | 482.91 | 520.34 | 477.61 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 1.15 | -969.93 | -119.2 | -12.84 | Upgrade
|
Asset Writedown & Restructuring Costs | - | -288.54 | 2,562 | -1,666 | -1,088 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 23.17 | 4.41 | -2,086 | 97.24 | Upgrade
|
Loss (Gain) on Equity Investments | - | -1,358 | -1,346 | -3,402 | -1,597 | Upgrade
|
Other Operating Activities | - | -528.59 | -708.63 | 381.32 | 322.91 | Upgrade
|
Change in Accounts Receivable | - | -85.88 | 300.33 | -628.35 | -93.85 | Upgrade
|
Change in Inventory | - | -1,969 | 567.75 | -1,190 | -373.38 | Upgrade
|
Change in Accounts Payable | - | 799 | -1,043 | 355.35 | 552.03 | Upgrade
|
Change in Unearned Revenue | - | 4,696 | -2,964 | 2,956 | 2,266 | Upgrade
|
Operating Cash Flow | - | 4,977 | -359.96 | 5,479 | 5,954 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -7.99% | 55.89% | Upgrade
|
Capital Expenditures | - | -64.54 | -43.62 | -86.84 | -58.22 | Upgrade
|
Sale of Property, Plant & Equipment | - | 1.46 | 6.21 | 13.52 | 0.54 | Upgrade
|
Cash Acquisitions | - | - | -480.24 | - | - | Upgrade
|
Divestitures | - | - | 4,624 | 149.44 | - | Upgrade
|
Investment in Securities | - | 72.66 | -11.5 | 3,693 | -219.7 | Upgrade
|
Other Investing Activities | - | 2,519 | 3,174 | 4,918 | 1,048 | Upgrade
|
Investing Cash Flow | - | -2,453 | -17,138 | 8,297 | -4,179 | Upgrade
|
Long-Term Debt Issued | - | 45,400 | 56,761 | 36,876 | 37,259 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -2,330 | - | Upgrade
|
Long-Term Debt Repaid | - | -43,162 | -40,561 | -42,125 | -33,117 | Upgrade
|
Total Debt Repaid | - | -43,162 | -40,561 | -44,455 | -33,117 | Upgrade
|
Net Debt Issued (Repaid) | - | 2,238 | 16,201 | -7,579 | 4,142 | Upgrade
|
Repurchase of Common Stock | - | -32.07 | -77.67 | -40.4 | - | Upgrade
|
Common Dividends Paid | - | -1,959 | -1,962 | -1,966 | -1,966 | Upgrade
|
Other Financing Activities | - | -293.57 | -615.22 | -641.1 | -361.06 | Upgrade
|
Financing Cash Flow | - | -47.18 | 13,545 | -13,577 | 1,815 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -282.69 | -1,199 | 402.45 | 583.6 | Upgrade
|
Net Cash Flow | - | 2,194 | -5,151 | 601.75 | 4,174 | Upgrade
|
Free Cash Flow | - | 4,913 | -403.58 | 5,392 | 5,896 | Upgrade
|
Free Cash Flow Growth | - | - | - | -8.55% | 56.35% | Upgrade
|
Free Cash Flow Margin | - | 37.53% | -2.77% | 35.18% | 40.59% | Upgrade
|
Free Cash Flow Per Share | - | 3.38 | -0.28 | 3.70 | 4.05 | Upgrade
|
Cash Interest Paid | - | 2,695 | 1,348 | 800.6 | 1,123 | Upgrade
|
Cash Income Tax Paid | - | 1,311 | 1,445 | 2,651 | 2,840 | Upgrade
|
Levered Free Cash Flow | - | 10,005 | -11,179 | 3,401 | -4,978 | Upgrade
|
Unlevered Free Cash Flow | - | 10,520 | -10,991 | 3,753 | -4,489 | Upgrade
|
Change in Net Working Capital | 9,307 | -6,898 | 14,820 | 972.36 | 9,218 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.