Tysan Holdings Limited (HKG:0687)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3100
-0.0050 (-1.59%)
Jul 29, 2026, 4:08 PM HKT

Tysan Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0712,0712,4032,7032,4742,204
Revenue Growth
-18.60%-13.83%-11.11%9.28%12.23%-27.83%
Gross Profit
104.41104.4182.2463.1479.0682.45
Operating Income
34.634.67.62-12.931.75-14.45
Net Income
61.3261.3240.79-13.044.53-0.11
Earnings Per Share
0.020.020.01-0.000.00-0.00
EPS Growth
-4.21%50.43%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0441,044886.61747.05770.3650.89
Total Debt
101.3101.3127.65141.86166.1879.87
Net Cash (Debt)
942.55942.55758.96605.19604.12571.02
Net Cash Growth
14.92%24.19%25.41%0.18%5.80%-9.78%
Net Cash Per Share
0.280.280.230.180.180.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
326.74326.74254.99119.69170.4825.07
Capital Expenditures
-5.69-5.69-26.92-71.58-48.23-34.39
Free Cash Flow
321.05321.05228.0748.11122.25-9.32
Free Cash Flow Growth
-11.29%40.77%374.10%-60.65%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.04%5.04%3.42%2.34%3.20%3.74%
Operating Margin
1.67%1.67%0.32%-0.48%0.07%-0.66%
Pretax Margin
3.01%3.01%1.66%0.09%1.05%-0.34%
Profit Margin
2.96%2.96%1.70%-0.48%0.18%-0.01%
FCF Margin
15.51%15.51%9.49%1.78%4.94%-0.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0350.0150.0250.025
Dividend Per Share Growth
42.86%42.86%133.33%-40.00%0%-
Dividend Yield
15.87%17.09%24.39%5.53%10.93%10.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0317.5715.35-256.64-
P/FCF Ratio
3.253.362.7527.299.50-
PS Ratio
0.500.520.260.490.470.57