EPI (Holdings) Limited (HKG:0689)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1450
-0.0020 (-1.36%)
Sep 2, 2026, 1:52 PM HKT

EPI (Holdings) Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
77.4273.6682.6983.0845.124.5
Revenue Growth
5.10%-10.92%-0.47%84.21%84.12%-42.29%
Gross Profit
60.1357.5561.3271.1811.1327.79
Operating Income
7.514.1216.8132.42-10.4316.32
Net Income
-20.715.72-0.221.5-46.75-29.37
Earnings Per Share
-0.020.01-0.000.04-0.09-0.06
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Petroleum Exploration and Production
63.8173.0671.630.931.52
Solar Energy
8.348.298.166.540.65
Money Lending
1.470.852.493.8813.18
Investment in Securities
0.040.50.843.769.14
Total
73.6682.6983.0845.124.5

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
188.94177.58202.06178.72123.44247.58
Total Debt
3.713.732.313.922.734.39
Net Cash (Debt)
185.23173.85199.75174.8120.71243.18
Net Cash Growth
6.55%-12.96%14.27%44.81%-50.36%49.53%
Net Cash Per Share
0.220.290.380.330.230.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--40.6831.1783.1620.665.91
Capital Expenditures
--23.55-12.89-29.8-165.22-36.37
Free Cash Flow
--64.2318.2853.36-144.6229.55
Free Cash Flow Growth
---65.75%--62.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.67%78.12%74.15%85.67%24.68%113.43%
Operating Margin
9.69%19.16%20.32%39.02%-23.12%66.62%
Pretax Margin
-27.34%6.05%3.55%26.88%-104.11%-129.11%
Profit Margin
-26.75%7.76%-0.24%25.88%-103.65%-119.90%
FCF Margin
--87.20%22.11%64.23%-320.65%120.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-22.31-5.61--
Forward PE
-1.621.621.621.621.62
P/FCF Ratio
--6.312.26-3.55
PS Ratio
3.481.731.391.454.184.28