EPI (Holdings) Limited (HKG:0689)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1590
+0.0080 (5.30%)
Jul 27, 2026, 1:46 PM HKT

EPI (Holdings) Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
73.6673.6682.6983.0845.124.5
Revenue Growth
-12.32%-10.92%-0.47%84.21%84.12%-42.29%
Gross Profit
57.5557.5561.3271.1811.1327.79
Operating Income
14.1214.1216.8132.42-10.4316.32
Net Income
5.725.72-0.221.5-46.75-29.37
Earnings Per Share
0.010.01-0.000.04-0.09-0.06
EPS Growth
-46.69%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Petroleum Exploration and Production
63.8163.8173.0671.630.931.52
Solar Energy
8.348.348.298.166.540.65
Money Lending
1.471.470.852.493.8813.18
Investment in Securities
0.040.040.50.843.769.14
Total
73.6673.6682.6983.0845.124.5

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
177.58177.58202.06178.72123.44247.58
Total Debt
3.733.732.313.922.734.39
Net Cash (Debt)
173.85173.85199.75174.8120.71243.18
Net Cash Growth
-24.20%-12.96%14.27%44.81%-50.36%49.53%
Net Cash Per Share
0.290.290.380.330.230.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-40.68-40.6831.1783.1620.665.91
Capital Expenditures
-23.55-23.55-12.89-29.8-165.22-36.37
Free Cash Flow
-64.23-64.2318.2853.36-144.6229.55
Free Cash Flow Growth
---65.75%--62.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.12%78.12%74.15%85.67%24.68%113.43%
Operating Margin
19.16%19.16%20.32%39.02%-23.12%66.62%
Pretax Margin
6.05%6.05%3.55%26.88%-104.11%-129.11%
Profit Margin
7.76%7.76%-0.24%25.88%-103.65%-119.90%
FCF Margin
-87.20%-87.20%22.11%64.23%-320.65%120.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.9122.31-5.61--
Forward PE
-1.621.621.621.621.62
P/FCF Ratio
--6.312.26-3.55
PS Ratio
4.011.731.391.454.184.28