Tan Chong International Limited (HKG:0693)
Hong Kong · Delayed Price · Currency is HKD 1.550
-0.050 (-3.13%)
Aug 18, 2026, 10:49 AM HKT
Tan Chong International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,695 | 12,044 | 12,699 | 13,826 | 13,479 | 11,865 | |
Revenue Growth | -7.31% | -5.15% | -8.15% | 2.57% | 13.60% | -3.69% |
Cost of Revenue | 9,267 | 9,613 | 10,181 | 11,124 | 11,169 | 9,820 |
Gross Profit | 2,427 | 2,431 | 2,517 | 2,702 | 2,310 | 2,045 |
Selling, General & Admin | 1,816 | 1,870 | 2,045 | 2,156 | 2,106 | 1,995 |
Other Operating Expenses | -2.89 | 2.7 | 60.55 | -61.46 | -1.84 | -32.35 |
Operating Expenses | 1,814 | 1,873 | 2,106 | 2,095 | 2,104 | 1,962 |
Operating Income | 613.83 | 558.13 | 411.54 | 606.91 | 206.48 | 83.1 |
Interest Expense | -158.12 | -179.64 | -209.34 | -217.47 | -105.42 | -58.04 |
Interest & Investment Income | 85.59 | 85.59 | 80.22 | 74.41 | 74.12 | 55.26 |
Earnings From Equity Investments | 5.95 | 5.41 | 5.77 | 5.44 | 42.01 | 69.9 |
EBT Excluding Unusual Items | 547.27 | 469.5 | 288.19 | 469.29 | 217.19 | 150.22 |
Impairment of Goodwill | -27.19 | -27.19 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 97.29 | - |
Gain (Loss) on Sale of Assets | 16.34 | 16.34 | 5.8 | 25.79 | 348.13 | 135.37 |
Asset Writedown | 108.92 | 108.92 | 592.75 | 150.78 | 113.21 | 372.4 |
Other Unusual Items | - | - | - | - | - | 0.1 |
Pretax Income | 645.33 | 567.56 | 886.73 | 645.85 | 775.82 | 658.09 |
Income Tax Expense | 254.18 | 249.43 | 277.24 | 265.27 | 265.15 | 204.21 |
Earnings From Continuing Operations | 391.15 | 318.13 | 609.49 | 380.58 | 510.66 | 453.88 |
Minority Interest in Earnings | -177.3 | -174.54 | -130.2 | -100.25 | -92.59 | -75.78 |
Net Income | 213.85 | 143.59 | 479.29 | 280.33 | 418.07 | 378.1 |
Net Income to Common | 213.85 | 143.59 | 479.29 | 280.33 | 418.07 | 378.1 |
Net Income Growth | -59.41% | -70.04% | 70.97% | -32.95% | 10.57% | 3877.05% |
Shares Outstanding (Basic) | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 |
Shares Outstanding (Diluted) | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 |
Shares Change | -0.03% | - | - | - | - | - |
EPS (Basic) | 0.11 | 0.07 | 0.24 | 0.14 | 0.21 | 0.19 |
EPS (Diluted) | 0.11 | 0.07 | 0.24 | 0.14 | 0.21 | 0.19 |
EPS Growth | -59.41% | -70.05% | 71.02% | -32.97% | 10.57% | 3877.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 925.75 | 165.03 | -1,510 | -655.25 | 668.12 |
Free Cash Flow Per Share | - | 0.46 | 0.08 | -0.75 | -0.33 | 0.33 |
Dividend Per Share | 0.060 | 0.080 | 0.075 | 0.075 | 0.100 | 0.065 |
Dividend Growth | -20.00% | 6.67% | 0% | -25.00% | 53.85% | 62.50% |
Gross Margin | 20.76% | 20.19% | 19.82% | 19.54% | 17.14% | 17.24% |
Operating Margin | 5.25% | 4.63% | 3.24% | 4.39% | 1.53% | 0.70% |
Profit Margin | 1.83% | 1.19% | 3.77% | 2.03% | 3.10% | 3.19% |
Free Cash Flow Margin | - | 7.69% | 1.30% | -10.92% | -4.86% | 5.63% |
EBITDA | 1,038 | 981.18 | 820.49 | 1,092 | 606.41 | 452.86 |
EBITDA Margin | 8.87% | 8.15% | 6.46% | 7.90% | 4.50% | 3.82% |
D&A For EBITDA | 423.99 | 423.05 | 408.96 | 485.57 | 399.93 | 369.75 |
EBIT | 613.83 | 558.13 | 411.54 | 606.91 | 206.48 | 83.1 |
EBIT Margin | 5.25% | 4.63% | 3.24% | 4.39% | 1.53% | 0.70% |
Effective Tax Rate | 39.39% | 43.95% | 31.27% | 41.07% | 34.18% | 31.03% |