Future Bright Holdings Limited (HKG:0703)
Hong Kong · Delayed Price · Currency is HKD 0.0960
-0.0040 (-4.00%)
Sep 11, 2026, 6:09 PM HKT
Future Bright Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 482 | 492.47 | 480.04 | 491.11 | 285.06 | 475.42 | |
Revenue Growth | -1.00% | 2.59% | -2.25% | 72.29% | -40.04% | 13.35% |
Cost of Revenue | 382.57 | 376.62 | 370.61 | 364 | 297.95 | 462.34 |
Gross Profit | 99.43 | 115.85 | 109.43 | 127.12 | -12.89 | 13.09 |
Selling, General & Admin | 76.75 | 75.41 | 72.28 | 69.92 | 74.76 | 100.89 |
Other Operating Expenses | -6.98 | -6.56 | -8.13 | -7.33 | -7.53 | -18.5 |
Operating Expenses | 69.77 | 68.85 | 64.15 | 62.59 | 67.24 | 82.38 |
Operating Income | 29.66 | 47 | 45.28 | 64.53 | -80.13 | -69.3 |
Interest Expense | -16.63 | -17.35 | -21.88 | -20.06 | -16.29 | -18.58 |
Interest & Investment Income | 0.02 | 0.02 | 0.26 | 0.29 | 0.15 | 0.3 |
Currency Exchange Gain (Loss) | 1.89 | 1.89 | -0.96 | 1.14 | -16.14 | 13.61 |
Other Non Operating Income (Expenses) | 4.23 | - | 2.16 | -0.73 | -0.78 | 0.18 |
EBT Excluding Unusual Items | 19.16 | 31.56 | 24.85 | 45.17 | -113.18 | -73.79 |
Impairment of Goodwill | -16 | -16 | -8 | - | -25.78 | -0.01 |
Gain (Loss) on Sale of Investments | 0 | 0 | -0.03 | - | - | -0.02 |
Gain (Loss) on Sale of Assets | - | - | - | 0.11 | - | - |
Asset Writedown | -7.86 | -7.86 | -9.87 | 6.77 | -24.89 | -31.57 |
Other Unusual Items | - | - | 0.93 | 2.11 | 29.63 | 17.65 |
Pretax Income | -4.69 | 7.71 | 7.88 | 54.16 | -134.22 | -87.74 |
Income Tax Expense | 2.1 | 1.86 | -3.33 | -6.36 | -6.36 | -11.08 |
Earnings From Continuing Operations | -6.79 | 5.85 | 11.21 | 60.52 | -127.86 | -76.65 |
Minority Interest in Earnings | 1.13 | -1.22 | -5.2 | -11.93 | 2.25 | 3.7 |
Net Income | -5.66 | 4.63 | 6.01 | 48.59 | -125.61 | -72.95 |
Net Income to Common | -5.66 | 4.63 | 6.01 | 48.59 | -125.61 | -72.95 |
Net Income Growth | - | -22.99% | -87.63% | - | - | - |
Shares Outstanding (Basic) | 694 | 694 | 694 | 694 | 694 | 694 |
Shares Outstanding (Diluted) | 694 | 694 | 694 | 694 | 694 | 694 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.01 | 0.01 | 0.01 | 0.07 | -0.18 | -0.11 |
EPS (Diluted) | -0.01 | 0.01 | 0.01 | 0.07 | -0.18 | -0.11 |
EPS Growth | - | -23.00% | -87.63% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 97.91 | 93.98 | 113.04 | -18.09 | 31.07 |
Free Cash Flow Per Share | - | 0.14 | 0.14 | 0.16 | -0.03 | 0.04 |
Gross Margin | 20.63% | 23.52% | 22.80% | 25.88% | -4.52% | 2.75% |
Operating Margin | 6.15% | 9.54% | 9.43% | 13.14% | -28.11% | -14.58% |
Profit Margin | -1.17% | 0.94% | 1.25% | 9.89% | -44.07% | -15.35% |
Free Cash Flow Margin | - | 19.88% | 19.58% | 23.02% | -6.35% | 6.53% |
EBITDA | 49.66 | 66.7 | 64.39 | 86.09 | -56.56 | -35.47 |
EBITDA Margin | 10.30% | 13.54% | 13.41% | 17.53% | -19.84% | -7.46% |
D&A For EBITDA | 20 | 19.69 | 19.12 | 21.56 | 23.57 | 33.83 |
EBIT | 29.66 | 47 | 45.28 | 64.53 | -80.13 | -69.3 |
EBIT Margin | 6.15% | 9.54% | 9.43% | 13.14% | -28.11% | -14.58% |
Effective Tax Rate | - | 24.12% | - | - | - | - |