BOE Varitronix Limited (HKG:0710)
Hong Kong · Delayed Price · Currency is HKD 3.910
-0.030 (-0.76%)
Jul 31, 2026, 4:08 PM HKT
BOE Varitronix Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 13,957 | 13,957 | 13,449 | 10,760 | 10,722 | 7,738 |
Revenue Growth | -0.03% | 3.78% | 24.98% | 0.36% | 38.57% | 70.93% |
Gross Profit Gross Profit Growth | 2,448 | 2,448 | 2,230 | 1,966 | 1,785 | 1,379 |
Operating Income Operating Income Growth | 242.8 | 242.8 | 288 | 479.97 | 590.33 | 314.12 |
Net Income Net Income Growth | 345.37 | 345.37 | 391.28 | 475.26 | 582.45 | 327.8 |
Earnings Per Share EPS Growth | 0.44 | 0.44 | 0.49 | 0.60 | 0.78 | 0.45 |
EPS Growth | -13.51% | -11.72% | -17.77% | -22.62% | 73.66% | 381.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
The People's Republic of China (PRC) The People's Republic of China (PRC) Growth | 8,896 | 8,896 | 8,350 | 6,174 | 7,495 | 5,068 |
Europe Europe Growth | 2,971 | 2,971 | 2,444 | 2,536 | - | - |
America America Growth | 712.21 | 712.21 | 837.62 | 570.32 | 680.32 | 435.5 |
Japan Japan Growth | 770.39 | 770.39 | 1,157 | 772.53 | - | - |
Korea Korea Growth | 331.07 | 331.07 | 375.99 | 304.05 | 396.59 | 334.19 |
Others Others Growth | 276.33 | 276.33 | 283.8 | 403.53 | 543.41 | 459.88 |
Total Total Growth | 13,957 | 13,957 | 13,449 | 10,760 | 10,722 | 7,738 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,667 | 4,667 | 4,077 | 3,678 | 2,942 | 2,323 |
Total Debt Total Debt Growth | 337.11 | 337.11 | 410.69 | 642 | 678.99 | 22.56 |
Net Cash (Debt) Net Cash Growth | 4,330 | 4,330 | 3,667 | 3,036 | 2,263 | 2,300 |
Net Cash Growth | 5.79% | 18.10% | 20.78% | 34.13% | -1.61% | 38.26% |
Net Cash Per Share Net Cash Per Share Growth | 5.48 | 5.48 | 4.64 | 3.85 | 3.02 | 3.14 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 797.95 | 797.95 | 1,457 | 1,186 | 774 | 664.76 |
Capital Expenditures CapEx Growth | -454.02 | -454.02 | -567.72 | -502.06 | -1,176 | -246.76 |
Free Cash Flow Free Cash Flow Growth | 343.93 | 343.93 | 888.97 | 684.02 | -402.27 | 418 |
Free Cash Flow Growth | -64.86% | -61.31% | 29.96% | - | - | 112.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.54% | 17.54% | 16.59% | 18.27% | 16.65% | 17.82% |
Operating Margin | 1.74% | 1.74% | 2.14% | 4.46% | 5.51% | 4.06% |
Pretax Margin | 2.83% | 2.83% | 3.14% | 5.02% | 6.13% | 4.51% |
Profit Margin | 2.47% | 2.47% | 2.91% | 4.42% | 5.43% | 4.24% |
FCF Margin | 2.46% | 2.46% | 6.61% | 6.36% | -3.75% | 5.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.153 | 0.153 | 0.170 | 0.190 | 0.230 | 0.150 |
Dividend Per Share Growth | -10.00% | -10.00% | -10.53% | -17.39% | 53.33% | 200.00% |
Dividend Yield | 3.90% | 3.09% | 2.68% | 2.99% | 1.75% | 1.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.02 | 11.76 | 13.68 | 11.76 | 20.16 | 22.50 |
Forward PE | 7.00 | 7.28 | 10.13 | 7.95 | 15.87 | 6.41 |
P/FCF Ratio | 9.07 | 11.81 | 6.02 | 8.17 | - | 17.65 |
PS Ratio | 0.22 | 0.29 | 0.40 | 0.52 | 1.10 | 0.95 |