Asia Allied Infrastructure Holdings Limited (HKG:0711)
0.4350
-0.0050 (-1.14%)
Aug 18, 2026, 2:58 PM HKT
HKG:0711 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 131.44 | -274.04 | 72.09 | 105.09 | 122 |
Depreciation & Amortization | 73.93 | 68.84 | 74.95 | 82.01 | 86.6 |
Other Amortization | 25.5 | 18.43 | 21.28 | 16.85 | 16.55 |
Loss (Gain) From Sale of Assets | -65.33 | 3.14 | -92 | -116.16 | -119.01 |
Asset Writedown & Restructuring Costs | 33.87 | - | 0 | -0.92 | 89.98 |
Loss (Gain) From Sale of Investments | -1.07 | 4.43 | -6.2 | 5.6 | 3.03 |
Loss (Gain) on Equity Investments | -22.98 | -22.81 | -10.69 | -12.4 | -9.72 |
Stock-Based Compensation | -5.34 | -3.25 | -0.75 | 7.32 | 5.54 |
Provision & Write-off of Bad Debts | - | - | - | 2.29 | 2.26 |
Other Operating Activities | 175.91 | 245.08 | 177.65 | 99.62 | -128.25 |
Change in Accounts Receivable | -47.16 | 918.07 | -988.78 | -300.81 | -373.97 |
Change in Inventory | -145.27 | 10.25 | -0.47 | 0.51 | -41.75 |
Change in Accounts Payable | 1,026 | -910.24 | 419.99 | -145.76 | 186.76 |
Change in Unearned Revenue | 29.16 | 134.73 | -59.38 | 240.46 | 46.41 |
Change in Other Net Operating Assets | -31.46 | 102.03 | -236.71 | 85.72 | -25.96 |
Operating Cash Flow | 1,177 | 294.67 | -629.01 | 69.44 | -139.53 |
Operating Cash Flow Growth | 299.60% | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -31.4 | -13.32 | -3.7 | -17.68 | -15.53 |
Sale of Property, Plant & Equipment | 1.07 | 4.8 | 94.33 | 3.48 | 4.52 |
Cash Acquisitions | - | 9.79 | -90.92 | - | - |
Divestitures | - | - | 6.58 | -1.08 | 126.53 |
Sale (Purchase) of Intangibles | - | - | - | - | -2.5 |
Investment in Securities | 28.34 | 70.63 | 37.16 | 92.52 | -40.59 |
Other Investing Activities | 34.07 | 7.55 | 24.9 | 153.52 | 83.22 |
Investing Cash Flow | 36.69 | 81.52 | 94.67 | 251.77 | 242.09 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 356.8 | 281.7 | 384.96 | 920.76 | 436.97 |
Long-Term Debt Issued | 2,422 | 1,634 | 3,126 | 2,440 | 1,718 |
Total Debt Issued | 2,778 | 1,916 | 3,511 | 3,361 | 2,155 |
Short-Term Debt Repaid | -306.95 | -293.04 | -487.14 | -823.82 | -356.99 |
Long-Term Debt Repaid | -3,398 | -1,585 | -2,682 | -2,719 | -1,939 |
Total Debt Repaid | -3,705 | -1,878 | -3,170 | -3,543 | -2,296 |
Net Debt Issued (Repaid) | -926.94 | 37.15 | 341.3 | -182.15 | -141.34 |
Repurchase of Common Stock | -4.74 | -10.05 | -5.37 | -3.61 | -10.27 |
Common Dividends Paid | -15.37 | - | -39.04 | -31.86 | -15.92 |
Other Financing Activities | -131.57 | -165.34 | -221.75 | -113.87 | -58.28 |
Financing Cash Flow | -1,079 | -138.23 | 75.14 | -331.49 | -225.81 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 7.6 | -1.42 | -12.63 | -11.43 | 13.64 |
Net Cash Flow | 143.16 | 236.54 | -471.83 | -21.71 | -109.61 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,146 | 281.35 | -632.71 | 51.76 | -155.06 |
Free Cash Flow Growth | 307.36% | - | - | - | - |
Free Cash Flow Margin | 11.56% | 3.11% | -7.21% | 0.63% | -2.01% |
Free Cash Flow Per Share | 0.62 | 0.16 | -0.35 | 0.03 | -0.09 |
Levered Free Cash Flow | 914.24 | 368.14 | -626.08 | 182.21 | 1.47 |
Unlevered Free Cash Flow | 984.34 | 483.16 | -522.84 | 239.93 | 30.44 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 129.43 | 197.45 | 182.76 | 111.55 | 57.34 |
Cash Income Tax Paid | 37.58 | -2.69 | 24.54 | 9.06 | 8.88 |
Change in Working Capital | 831.55 | 254.84 | -865.34 | -119.88 | -208.52 |