Air China Limited (HKG:0753)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.320
+0.020 (0.47%)
Jul 28, 2026, 10:35 AM HKT

Air China Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
175,998171,485166,699141,10052,89874,532
Revenue Growth
5.61%2.87%18.14%166.74%-29.03%7.23%
Gross Profit
12,1248,8318,4977,051-29,918-11,356
Operating Income
2,823-542.81-445.35-35.73-36,105-17,413
Net Income
1,988-1,770-237.31-1,046-38,619-16,642
Earnings Per Share
0.12-0.11-0.01-0.07-2.81-1.21
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Airline Operations
165,594161,617136,97150,49971,450
Other Operations
15,74714,58012,2467,7459,094
Elimination
-9,856-9,498-8,116-5,346-6,013
Total
171,485166,699141,10052,89874,532

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,11617,01722,55515,73012,23317,214
Total Debt
217,091225,598235,981234,261229,787184,203
Net Cash (Debt)
-200,975-208,582-213,425-218,530-217,555-166,989
Net Cash Growth
------
Net Cash Per Share
-12.04-12.51-13.45-14.19-15.84-12.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,85542,04534,54635,418-16,76212,888
Capital Expenditures
-20,472-17,561-20,104-22,769-7,638-6,075
Free Cash Flow
22,38324,48414,44112,649-24,4006,813
Free Cash Flow Growth
95.49%69.54%14.17%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.89%5.15%5.10%5.00%-56.56%-15.24%
Operating Margin
1.60%-0.32%-0.27%-0.03%-68.25%-23.36%
Pretax Margin
1.56%-0.93%-0.96%-1.18%-86.73%-29.30%
Profit Margin
1.13%-1.03%-0.14%-0.74%-73.01%-22.33%
FCF Margin
12.72%14.28%8.66%8.96%-46.13%9.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-25.928.7510.17161.45161.45
P/FCF Ratio
5.156.078.508.37-16.32
PS Ratio
0.660.870.740.752.531.49