Air China Limited (HKG:0753)
Hong Kong · Delayed Price · Currency is HKD 3.855
-0.080 (-2.03%)
Nov 6, 2026, 4:08 PM HKT
Air China Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 180,201 | 169,064 | 164,578 | 139,104 | 50,908 | 72,482 |
Other Revenue | 2,421 | 2,421 | 2,121 | 1,996 | 1,989 | 2,050 |
| 182,621 | 171,485 | 166,699 | 141,100 | 52,898 | 74,532 | |
Revenue Growth | 8.46% | 2.87% | 18.14% | 166.74% | -29.03% | 7.23% |
Cost of Revenue | 180,743 | 162,654 | 158,202 | 134,050 | 82,815 | 85,888 |
Gross Profit | 1,878 | 8,831 | 8,497 | 7,051 | -29,918 | -11,356 |
Selling, General & Admin | 12,688 | 12,748 | 12,422 | 10,416 | 8,329 | 8,950 |
Research & Development | 527.2 | 470.78 | 432.1 | 373.48 | 243.58 | 152.57 |
Other Operating Expenses | -4,311 | -3,850 | -3,918 | -3,726 | -2,375 | -3,057 |
Operating Expenses | 8,906 | 9,374 | 8,943 | 7,086 | 6,188 | 6,057 |
Operating Income | -7,028 | -542.81 | -445.35 | -35.73 | -36,105 | -17,413 |
Interest Expense | -4,788 | -5,553 | -6,399 | -6,943 | -6,473 | -5,495 |
Interest & Investment Income | 4,368 | 4,056 | 3,419 | 3,652 | 228.72 | 112.06 |
Currency Exchange Gain (Loss) | 327.56 | 327.56 | -759.52 | -1,035 | -4,089 | 1,235 |
Other Non Operating Income (Expenses) | 364.19 | -184.79 | -111.12 | -82.95 | 2.92 | 191.27 |
EBT Excluding Unusual Items | -6,756 | -1,897 | -4,296 | -4,445 | -46,435 | -21,370 |
Impairment of Goodwill | -483.55 | -483.55 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.46 | 1.3 | -0.34 | 2.91 | -23.09 | -735.63 |
Gain (Loss) on Sale of Assets | 105.92 | 126.14 | 972.62 | 919.24 | 26.73 | 21.73 |
Asset Writedown | -58.29 | -96.29 | -143.24 | -184.17 | -62.58 | -293.31 |
Other Unusual Items | 1,194 | 752.47 | 1,862 | 2,046 | 614.46 | 541.74 |
Pretax Income | -5,998 | -1,597 | -1,605 | -1,660 | -45,880 | -21,835 |
Income Tax Expense | 2,339 | 1,928 | 844.89 | -91.19 | -703.65 | -3,006 |
Earnings From Continuing Operations | -8,337 | -3,525 | -2,450 | -1,569 | -45,176 | -18,829 |
Minority Interest in Earnings | 2,682 | 1,754 | 2,213 | 522.84 | 6,556 | 2,187 |
Net Income | -5,656 | -1,770 | -237.31 | -1,046 | -38,619 | -16,642 |
Net Income to Common | -5,656 | -1,770 | -237.31 | -1,046 | -38,619 | -16,642 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17,661 | 16,669 | 15,865 | 15,402 | 13,735 | 13,735 |
Shares Outstanding (Diluted) | 17,661 | 16,669 | 15,865 | 15,402 | 13,735 | 13,735 |
Shares Change | 2.29% | 5.07% | 3.00% | 12.13% | - | - |
EPS (Basic) | -0.32 | -0.11 | -0.01 | -0.07 | -2.81 | -1.21 |
EPS (Diluted) | -0.32 | -0.11 | -0.01 | -0.07 | -2.81 | -1.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,304 | 24,484 | 14,441 | 12,649 | -24,400 | 6,813 |
Free Cash Flow Per Share | 0.13 | 1.47 | 0.91 | 0.82 | -1.78 | 0.50 |
Gross Margin | 1.03% | 5.15% | 5.10% | 5.00% | -56.56% | -15.24% |
Operating Margin | -3.85% | -0.32% | -0.27% | -0.03% | -68.25% | -23.36% |
Profit Margin | -3.10% | -1.03% | -0.14% | -0.74% | -73.01% | -22.33% |
Free Cash Flow Margin | 1.26% | 14.28% | 8.66% | 8.96% | -46.13% | 9.14% |
EBITDA | 8,942 | 14,413 | 13,157 | 11,724 | -27,208 | -8,048 |
EBITDA Margin | 4.90% | 8.40% | 7.89% | 8.31% | -51.43% | -10.80% |
D&A For EBITDA | 15,970 | 14,955 | 13,602 | 11,760 | 8,898 | 9,365 |
EBIT | -7,028 | -542.81 | -445.35 | -35.73 | -36,105 | -17,413 |
EBIT Margin | -3.85% | -0.32% | -0.27% | -0.03% | -68.25% | -23.36% |
Revenue as Reported | 11,137 | - | - | 141,100 | - | - |