DevGreat Group Limited (HKG:0755)
Hong Kong · Delayed Price · Currency is HKD 0.2650
-0.0450 (-14.52%)
Aug 26, 2026, 4:08 PM HKT
DevGreat Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 186.99 | 183.04 | 204.65 | 294.46 | 396.62 | 740.99 | |
Revenue Growth | 21.98% | -10.56% | -30.50% | -25.76% | -46.47% | -83.89% |
Cost of Revenue | 131.98 | 135.33 | 128.1 | 117.01 | 232.64 | 930.26 |
Gross Profit | 55.01 | 47.71 | 76.55 | 177.44 | 163.98 | -189.26 |
Selling, General & Admin | 38.07 | 46.49 | 86.1 | 100.88 | 233.93 | 374.09 |
Other Operating Expenses | -17.66 | - | 0.67 | -468.71 | 59.73 | - |
Operating Expenses | 24.26 | 50.34 | 86.77 | -367.82 | 295.85 | 379.59 |
Operating Income | 30.75 | -2.63 | -10.22 | 545.27 | -131.87 | -568.86 |
Interest Expense | -28.69 | -27.44 | -172.2 | -239.93 | -975.71 | -1,002 |
Interest & Investment Income | 39.45 | 39.45 | 32.3 | 86.85 | 14.5 | 4.19 |
Currency Exchange Gain (Loss) | 1.01 | 1.01 | -9.24 | -23.7 | - | - |
Other Non Operating Income (Expenses) | -67.26 | -67.26 | -438.12 | -162.23 | -29.78 | -62.48 |
EBT Excluding Unusual Items | -24.73 | -56.86 | -597.48 | 206.26 | -1,123 | -1,629 |
Gain (Loss) on Sale of Assets | - | - | 133.31 | 2.24 | 4,219 | 88.14 |
Asset Writedown | -25.7 | -21.89 | -401.75 | -282.48 | -303.32 | -512.94 |
Legal Settlements | 7.54 | 7.54 | -8.69 | 4.97 | - | - |
Other Unusual Items | - | - | - | - | 0.83 | -109.54 |
Pretax Income | -42.88 | -71.2 | -874.61 | -69.01 | 2,794 | -2,163 |
Income Tax Expense | 6.87 | 6.87 | -36.41 | -78.18 | -84.78 | -81.08 |
Earnings From Continuing Operations | -49.75 | -78.07 | -838.2 | 9.17 | 2,878 | -2,082 |
Earnings From Discontinued Operations | - | - | 29.28 | 17.08 | - | - |
Net Income to Company | -49.75 | -78.07 | -808.92 | 26.25 | 2,878 | -2,082 |
Minority Interest in Earnings | - | - | 5.77 | 63.26 | 5.27 | 11.51 |
Net Income | -49.75 | -78.07 | -803.16 | 89.5 | 2,884 | -2,070 |
Net Income to Common | -49.75 | -78.07 | -803.16 | 89.5 | 2,884 | -2,070 |
Net Income Growth | - | - | - | -96.90% | - | - |
Shares Outstanding (Basic) | 175 | 171 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 175 | 171 | 149 | 149 | 149 | 149 |
Shares Change | 11.65% | 15.12% | - | - | - | - |
EPS (Basic) | -0.28 | -0.46 | -5.40 | 0.60 | 19.38 | -13.91 |
EPS (Diluted) | -0.28 | -0.46 | -5.40 | 0.60 | 19.38 | -13.91 |
EPS Growth | - | - | - | -96.90% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -3.49 | 13.2 | 114.94 | -294.66 | -12.63 |
Free Cash Flow Per Share | - | -0.02 | 0.09 | 0.77 | -1.98 | -0.09 |
Gross Margin | 29.42% | 26.06% | 37.41% | 60.26% | 41.34% | -25.54% |
Operating Margin | 16.45% | -1.44% | -4.99% | 185.18% | -33.25% | -76.77% |
Profit Margin | -26.61% | -42.65% | -392.45% | 30.40% | 727.04% | -279.41% |
Free Cash Flow Margin | - | -1.91% | 6.45% | 39.04% | -74.29% | -1.70% |
EBITDA | 23.78 | -2.17 | 5.12 | 567.18 | -106.14 | -525.21 |
EBITDA Margin | 12.72% | -1.18% | 2.50% | 192.62% | -26.76% | -70.88% |
D&A For EBITDA | -6.98 | 0.46 | 15.34 | 21.91 | 25.73 | 43.64 |
EBIT | 30.75 | -2.63 | -10.22 | 545.27 | -131.87 | -568.86 |
EBIT Margin | 16.45% | -1.44% | -4.99% | 185.18% | -33.25% | -76.77% |
Advertising Expenses | - | - | 0.41 | 0.4 | 2.28 | 24.5 |