Solargiga Energy Holdings Limited (HKG:0757)

Solargiga Energy Holdings Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,427	3,706	7,193	6,869	4,641
Revenue Growth (YoY)	-34.50%	-48.47%	4.71%	48.02%	-23.32%
Cost of Revenue	2,383	3,602	6,735	6,598	4,236
Gross Profit	44.35	104.04	458	271.26	405
Selling, General & Admin	184.73	295.18	379.68	344.51	281.24
Other Operating Expenses	-	-	-	-5.06	-
Operating Expenses	252.45	291.64	367.03	365.72	261.48
Operating Income	-208.11	-187.6	90.97	-94.46	143.52
Interest Expense	-42.99	-60	-71.12	-78.79	-102.33
Interest & Investment Income	9.45	12.01	34.09	26.37	10.9
Earnings From Equity Investments	-	0.1	-	-	-
Currency Exchange Gain (Loss)	3.8	3.79	31	43.92	8.51
Other Non Operating Income (Expenses)	42.85	87.57	72.9	26.22	41.83
EBT Excluding Unusual Items	-195	-144.13	157.84	-76.75	102.42
Gain (Loss) on Sale of Investments	-0.1	0.05	-	0.6	0.15
Gain (Loss) on Sale of Assets	-0.34	19.79	-0.71	0.64	9.6
Asset Writedown	-74.39	-107.93	-	-43.04	-
Pretax Income	-269.84	-232.21	157.13	-118.54	112.18
Income Tax Expense	15.45	-5.22	15.46	16.19	46.96
Earnings From Continuing Operations	-285.28	-227	141.67	-134.73	65.22
Earnings From Discontinued Operations	-	-	-	1,247	237.13
Net Income to Company	-285.28	-227	141.67	1,112	302.35
Minority Interest in Earnings	-0.03	-0.09	-29.76	-154.93	-109.13
Net Income	-285.31	-227.08	111.91	957.16	193.22
Net Income to Common	-285.31	-227.08	111.91	957.16	193.22
Net Income Growth	-	-	-88.31%	395.37%	-
Shares Outstanding (Basic)	3,324	3,324	3,324	3,324	3,310
Shares Outstanding (Diluted)	3,324	3,324	3,324	3,324	3,310
Shares Change (YoY)	-	-	-	0.42%	4.68%
EPS (Basic)	-0.09	-0.07	0.03	0.29	0.06
EPS (Diluted)	-0.09	-0.07	0.03	0.29	0.06
EPS Growth	-	-	-88.31%	393.32%	-
Free Cash Flow	-	4.58	-980.21	1,693	420.29
Free Cash Flow Per Share	-	0.00	-0.29	0.51	0.13
Gross Margin	1.83%	2.81%	6.37%	3.95%	8.73%
Operating Margin	-8.57%	-5.06%	1.26%	-1.38%	3.09%
Profit Margin	-11.75%	-6.13%	1.56%	13.93%	4.16%
Free Cash Flow Margin	-	0.12%	-13.63%	24.65%	9.06%
EBITDA	-59.7	-39.19	241.99	211.38	410.1
EBITDA Margin	-2.46%	-1.06%	3.36%	3.08%	8.84%
D&A For EBITDA	148.41	148.41	151.01	305.84	266.58
EBIT	-208.11	-187.6	90.97	-94.46	143.52
EBIT Margin	-8.57%	-5.06%	1.26%	-1.38%	3.09%
Effective Tax Rate	-	-	9.84%	-	41.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.