China Unicom (Hong Kong) Limited (HKG:0762)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.63
-0.13 (-1.33%)
Aug 1, 2025, 4:08 PM HKT

Kronos Bio Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-20,61318,72616,74514,36812,493
Upgrade
Depreciation & Amortization
-79,95081,09483,19882,16178,686
Upgrade
Other Amortization
-3,4423,7533,6313,4914,331
Upgrade
Loss (Gain) From Sale of Assets
--2,8271,1811,8823,7492,365
Upgrade
Loss (Gain) From Sale of Investments
--67-129-9624-241
Upgrade
Loss (Gain) on Equity Investments
--4,073-4,322-3,746-3,310-2,375
Upgrade
Stock-Based Compensation
-24728255136375
Upgrade
Provision & Write-off of Bad Debts
-7,2756,3566,9183,301-
Upgrade
Other Operating Activities
--1,214-146-273-1,1551,471
Upgrade
Change in Accounts Receivable
--27,118-18,240-13,571-3,789-3,026
Upgrade
Change in Inventory
--377-94-338-35959
Upgrade
Change in Accounts Payable
-20,87012,12414,8667,0538,210
Upgrade
Change in Unearned Revenue
--3732,8292563,9463,098
Upgrade
Change in Other Net Operating Assets
--6,946-1,023-8,9901,020-5,479
Upgrade
Operating Cash Flow
-89,402102,391100,537110,636105,551
Upgrade
Operating Cash Flow Growth
--12.69%1.84%-9.13%4.82%12.67%
Upgrade
Capital Expenditures
--75,740-79,375-72,470-72,047-58,656
Upgrade
Sale of Property, Plant & Equipment
-1,9761,3881,7102,2671,647
Upgrade
Cash Acquisitions
--4--1,462-
Upgrade
Investment in Securities
--12,776-9,1117,551-7,558-26,069
Upgrade
Other Investing Activities
-1,8881,5557,0971,092-8,940
Upgrade
Investing Cash Flow
--84,656-85,543-56,112-74,784-92,018
Upgrade
Short-Term Debt Issued
---5,0007,48510,740
Upgrade
Long-Term Debt Issued
-1,4931,294801207-
Upgrade
Total Debt Issued
-1,4931,2945,8017,69210,740
Upgrade
Short-Term Debt Repaid
--680-6,243-7,185-7,740-17,564
Upgrade
Long-Term Debt Repaid
--13,327-12,488-16,793-16,997-12,141
Upgrade
Total Debt Repaid
--14,007-18,731-23,978-24,737-29,705
Upgrade
Net Debt Issued (Repaid)
--12,514-17,437-18,177-17,045-18,965
Upgrade
Common Dividends Paid
--11,683-9,546-7,986-8,690-5,447
Upgrade
Other Financing Activities
-1332,4682,3531,156-798
Upgrade
Financing Cash Flow
--24,064-24,515-23,810-24,579-25,210
Upgrade
Foreign Exchange Rate Adjustments
-65103402-78-183
Upgrade
Net Cash Flow
--19,253-7,56421,01711,195-11,860
Upgrade
Free Cash Flow
-13,66223,01628,06738,58946,895
Upgrade
Free Cash Flow Growth
--40.64%-18.00%-27.27%-17.71%25.08%
Upgrade
Free Cash Flow Margin
-3.51%6.18%7.91%11.77%15.43%
Upgrade
Free Cash Flow Per Share
-0.450.750.921.261.53
Upgrade
Cash Interest Paid
-1,7971,9061,1501,3241,832
Upgrade
Cash Income Tax Paid
-5,2173,8303,4253,6691,354
Upgrade
Levered Free Cash Flow
-374.2515,42736,90332,09649,696
Upgrade
Unlevered Free Cash Flow
-1,46216,66537,56632,91150,703
Upgrade
Change in Net Working Capital
-14,691-820-14,263-10,159-17,538
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.