China Unicom (Hong Kong) Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	215,105	238,053	226,120	149,931	147,789	119,333
Market Cap Growth	-28.27%	5.28%	50.82%	1.45%	23.85%	-12.36%
Enterprise Value	180,006	213,415	186,174	115,873	94,210	89,858
Last Close Price	7.03	7.78	7.03	4.37	4.05	3.02
PE Ratio	9.29	10.28	10.31	7.27	7.81	6.77
Forward PE	9.24	9.21	9.72	6.56	7.12	5.94
PS Ratio	0.49	0.55	0.55	0.37	0.37	0.30
PB Ratio	0.52	0.58	0.58	0.39	0.38	0.29
P/TBV Ratio	0.53	0.59	0.63	0.41	0.41	0.31
P/FCF Ratio	-	-	15.55	5.91	4.66	2.52
P/OCF Ratio	-	-	2.38	1.33	1.30	0.88
PEG Ratio	0.70	0.70	0.55	0.36	0.54	0.27
EV/Sales Ratio	0.41	0.49	0.45	0.28	0.24	0.22
EV/EBITDA Ratio	1.82	2.26	2.20	1.25	0.99	0.87
EV/EBIT Ratio	7.11	10.32	13.25	6.51	5.86	5.08
EV/FCF Ratio	-	-	12.81	4.57	2.97	1.90
Debt / Equity Ratio	0.09	0.09	0.11	0.13	0.17	0.11
Debt / EBITDA Ratio	0.40	0.40	0.44	0.48	0.59	0.38
Debt / FCF Ratio	-	-	2.98	2.02	2.05	0.95
Net Debt / Equity Ratio	-0.09	-0.09	-0.06	-0.11	-0.09	-0.11
Net Debt / EBITDA Ratio	-0.40	-0.40	-0.29	-0.44	-0.38	-0.45
Net Debt / FCF Ratio	-	-	-1.67	-1.63	-1.14	-0.98
Asset Turnover	0.59	0.59	0.59	0.57	0.57	0.56
Inventory Turnover	75.91	75.91	73.69	78.65	83.05	78.15
Quick Ratio	0.51	0.51	0.49	0.52	0.51	0.43
Current Ratio	0.63	0.63	0.59	0.60	0.58	0.53
Return on Equity (ROE)	5.69%	5.69%	5.78%	5.43%	4.97%	4.39%
Return on Assets (ROA)	1.73%	1.73%	1.24%	1.55%	1.44%	1.54%
Return on Invested Capital (ROIC)	4.46%	4.51%	3.30%	4.24%	3.83%	3.82%
Return on Capital Employed (ROCE)	4.60%	4.60%	3.30%	4.10%	3.60%	4.10%
Earnings Yield	10.77%	9.73%	9.70%	13.76%	12.81%	14.78%
FCF Yield	-	-	6.43%	16.91%	21.47%	39.69%
Dividend Yield	6.72%	5.96%	6.12%	8.49%	7.65%	8.79%
Payout Ratio	-	-	56.68%	50.98%	47.69%	60.48%
Total Shareholder Return	6.68%	5.96%	6.12%	8.49%	7.65%	8.79%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.