China Unicom (Hong Kong) Limited (HKG:0762)

Paycor HCM Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	294,660	226,120	149,931	147,789	119,333	136,162
Market Cap Growth	53.80%	50.82%	1.45%	23.85%	-12.36%	-39.37%
Enterprise Value	272,565	186,174	115,873	94,210	89,858	143,348
Last Close Price	9.63	7.26	4.51	4.19	3.12	3.28
PE Ratio	13.13	10.31	7.27	7.81	6.77	9.18
Forward PE	12.34	9.72	6.56	7.12	5.94	8.12
PS Ratio	0.70	0.55	0.37	0.37	0.30	0.38
PB Ratio	0.76	0.58	0.39	0.38	0.29	0.35
P/TBV Ratio	0.77	0.63	0.41	0.41	0.31	0.37
P/FCF Ratio	-	15.55	5.91	4.66	2.52	2.44
P/OCF Ratio	-	2.38	1.33	1.30	0.88	1.09
PEG Ratio	0.74	0.55	0.36	0.54	0.27	0.82
EV/Sales Ratio	0.65	0.45	0.28	0.24	0.22	0.40
EV/EBITDA Ratio	2.77	2.20	1.25	0.99	0.87	1.52
EV/EBIT Ratio	12.40	13.25	6.51	5.86	5.08	8.95
EV/FCF Ratio	-	12.81	4.57	2.97	1.90	2.57
Debt / Equity Ratio	0.11	0.11	0.13	0.17	0.11	0.14
Debt / EBITDA Ratio	0.46	0.44	0.48	0.59	0.38	0.50
Debt / FCF Ratio	-	2.98	2.02	2.05	0.95	0.97
Asset Turnover	-	0.59	0.57	0.57	0.56	0.53
Inventory Turnover	-	73.69	78.65	83.05	78.15	62.14
Quick Ratio	-	0.49	0.52	0.51	0.43	0.38
Current Ratio	-	0.59	0.60	0.58	0.53	0.49
Return on Equity (ROE)	-	5.78%	5.43%	4.97%	4.39%	3.88%
Return on Assets (ROA)	-	1.24%	1.55%	1.44%	1.54%	1.47%
Return on Capital (ROIC)	2.56%	2.05%	2.52%	2.31%	2.43%	2.24%
Return on Capital Employed (ROCE)	-	3.30%	4.10%	3.60%	4.10%	3.80%
Earnings Yield	7.62%	9.70%	13.76%	12.81%	14.78%	10.90%
FCF Yield	-	6.43%	16.91%	21.47%	39.69%	40.90%
Dividend Yield	4.57%	5.93%	8.22%	7.40%	8.51%	5.93%
Payout Ratio	-	56.68%	50.98%	47.69%	60.48%	43.60%
Total Shareholder Return	4.52%	5.93%	8.22%	7.40%	8.51%	5.93%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.