Zhong Ji Longevity Science Group Limited (HKG:0767)
Hong Kong · Delayed Price · Currency is HKD 0.5500
+0.0600 (12.24%)
Aug 21, 2026, 3:59 PM HKT
HKG:0767 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest Expense | 0.97 | 1.56 | 1.94 | 0.42 | 0.69 |
Net Interest Income | -0.97 | -1.56 | -1.94 | -0.42 | -0.69 |
Other Revenue | 161.76 | 166.18 | 64.99 | 89.67 | 61.12 |
Revenue Before Loan Losses | 160.79 | 164.62 | 63.05 | 89.25 | 60.43 |
Provision for Loan Losses | 34.69 | -4 | 3.27 | -11.08 | -21.47 |
| 126.1 | 168.63 | 59.78 | 100.33 | 81.89 | |
Revenue Growth | -25.22% | 182.06% | -40.41% | 22.51% | 31.01% |
Cost of Services Provided | 184.08 | 191.55 | 83.96 | 49.79 | 55.71 |
Other Operating Expenses | - | 20.4 | - | - | - |
Total Operating Expenses | 184.08 | 211.93 | 83.98 | 49.8 | 55.72 |
Operating Income | -57.97 | -43.3 | -24.2 | 50.53 | 26.18 |
Earnings From Equity Investments | - | - | -0.08 | -1.63 | 0.9 |
Currency Exchange Gain (Loss) | -0.06 | 0 | 0.08 | -0.37 | 0.01 |
EBT Excluding Unusual Items | -14.16 | -29.81 | 3.68 | 9.84 | 11.96 |
Gain (Loss) on Sale of Investments | - | -0.15 | - | -0.2 | - |
Other Unusual Items | 0.01 | 0.03 | - | - | - |
Pretax Income | -13.46 | -33.21 | 4.75 | 9.32 | 6.96 |
Income Tax Expense | 2.98 | 1.6 | 2.22 | 8.62 | 0.76 |
Earnings From Continuing Ops. | -16.44 | -34.8 | 2.52 | 0.7 | 6.2 |
Minority Interest in Earnings | -0.32 | 0.08 | -0.21 | -1.61 | -0.15 |
Net Income | -16.75 | -34.73 | 2.31 | -0.9 | 6.06 |
Net Income to Common | -16.75 | -34.73 | 2.31 | -0.9 | 6.06 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 593 | 507 | 455 | 426 | 387 |
Shares Outstanding (Diluted) | 593 | 507 | 1,547 | 1,517 | 1,478 |
Shares Change | 16.97% | -67.20% | 1.96% | 2.62% | 281.96% |
EPS (Basic) | -0.03 | -0.07 | 0.01 | -0.00 | 0.02 |
EPS (Diluted) | -0.03 | -0.07 | 0.00 | -0.00 | 0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -23.13 | -61.76 | 15.73 | 10.93 | -42.1 |
Free Cash Flow Per Share | -0.04 | -0.12 | 0.01 | 0.01 | -0.03 |
Operating Margin | -45.97% | -25.68% | -40.48% | 50.37% | 31.96% |
Profit Margin | -13.28% | -20.59% | 3.87% | -0.90% | 7.39% |
Free Cash Flow Margin | -18.34% | -36.63% | 26.31% | 10.90% | -51.41% |
Effective Tax Rate | - | - | 46.83% | 92.48% | 10.92% |