Automated Systems Holdings Limited (HKG:0771)
Hong Kong · Delayed Price · Currency is HKD 0.7400
+0.0200 (2.78%)
Sep 3, 2026, 3:57 PM HKT
HKG:0771 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,590 | 2,605 | 2,373 | 2,360 | 2,215 | 2,050 | |
Revenue Growth | 4.44% | 9.79% | 0.53% | 6.54% | 8.09% | 3.06% |
Cost of Revenue | 2,345 | 2,350 | 2,127 | 2,114 | 1,942 | 1,818 |
Gross Profit | 245.01 | 255.09 | 245.99 | 245.96 | 273.29 | 231.19 |
Selling, General & Admin | 178.64 | 182.03 | 167.87 | 167.29 | 151.92 | 149.92 |
Operating Expenses | 178.64 | 182.03 | 167.87 | 167.29 | 151.92 | 149.92 |
Operating Income | 66.37 | 73.06 | 78.11 | 78.66 | 121.38 | 81.28 |
Interest Expense | -1.22 | -1.53 | -1.16 | -2.56 | -3.55 | -3.96 |
Interest & Investment Income | 20.98 | 21.86 | 23.37 | 10.74 | 0.4 | 0.04 |
Earnings From Equity Investments | 176.31 | 10.33 | 3.92 | -1.69 | -62.2 | -30.43 |
Currency Exchange Gain (Loss) | -3.51 | -0.9 | -0.71 | -1.32 | -2.46 | 0.01 |
Other Non Operating Income (Expenses) | 2.53 | 2.3 | 5.57 | 5.22 | 4.05 | 3.81 |
EBT Excluding Unusual Items | 261.46 | 105.13 | 109.11 | 89.06 | 57.62 | 50.76 |
Gain (Loss) on Sale of Investments | -602.19 | -3.16 | 61.31 | 61.06 | 64.06 | -20.95 |
Gain (Loss) on Sale of Assets | -0.38 | -0.03 | -0.03 | -0 | - | 0.1 |
Asset Writedown | -1.69 | -1.69 | -2.3 | -1.2 | -2.3 | - |
Pretax Income | -342.8 | 100.25 | 168.09 | 148.91 | 119.39 | 29.91 |
Income Tax Expense | -86.75 | 17.86 | 18.77 | 17.6 | 17.8 | 25.78 |
Earnings From Continuing Operations | -256.04 | 82.39 | 149.32 | 131.32 | 101.59 | 4.13 |
Net Income | -256.04 | 82.39 | 149.32 | 131.32 | 101.59 | 4.13 |
Net Income to Common | -256.04 | 82.39 | 149.32 | 131.32 | 101.59 | 4.13 |
Net Income Growth | - | -44.82% | 13.71% | 29.27% | 2358.49% | -99.52% |
Shares Outstanding (Basic) | 836 | 834 | 834 | 834 | 834 | 833 |
Shares Outstanding (Diluted) | 836 | 846 | 834 | 834 | 834 | 839 |
Shares Change | -0.48% | 1.43% | 0.04% | -0.04% | -0.58% | 1.18% |
EPS (Basic) | -0.31 | 0.10 | 0.18 | 0.16 | 0.12 | 0.00 |
EPS (Diluted) | -0.31 | 0.10 | 0.18 | 0.16 | 0.12 | 0.00 |
EPS Growth | - | -45.69% | 13.65% | 29.31% | 2385.71% | -99.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -81.58 | 104.83 | 59.24 | 34.19 | 11.68 |
Free Cash Flow Per Share | - | -0.10 | 0.13 | 0.07 | 0.04 | 0.01 |
Dividend Per Share | - | 0.030 | 0.030 | 0.030 | 0.030 | 0.030 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 9.46% | 9.79% | 10.37% | 10.42% | 12.34% | 11.28% |
Operating Margin | 2.56% | 2.80% | 3.29% | 3.33% | 5.48% | 3.96% |
Profit Margin | -9.88% | 3.16% | 6.29% | 5.56% | 4.58% | 0.20% |
Free Cash Flow Margin | - | -3.13% | 4.42% | 2.51% | 1.54% | 0.57% |
EBITDA | 89.59 | 95.6 | 98.18 | 97 | 139.22 | 97.98 |
EBITDA Margin | 3.46% | 3.67% | 4.14% | 4.11% | 6.28% | 4.78% |
D&A For EBITDA | 23.22 | 22.54 | 20.07 | 18.34 | 17.84 | 16.71 |
EBIT | 66.37 | 73.06 | 78.11 | 78.66 | 121.38 | 81.28 |
EBIT Margin | 2.56% | 2.80% | 3.29% | 3.33% | 5.48% | 3.96% |
Effective Tax Rate | - | 17.82% | 11.16% | 11.82% | 14.91% | 86.19% |