NetDragon Websoft Holdings Limited (HKG:0777)
Hong Kong · Delayed Price · Currency is HKD 7.89
+0.07 (0.90%)
Jul 29, 2026, 4:08 PM HKT
HKG:0777 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,475 | 4,475 | 6,047 | 7,101 | 7,866 | 7,036 |
Revenue Growth | -12.72% | -26.00% | -14.84% | -9.72% | 11.80% | 14.64% |
Gross Profit Gross Profit Growth | 3,146 | 3,146 | 3,942 | 4,398 | 4,315 | 4,523 |
Operating Income Operating Income Growth | 494 | 494 | 583 | 802 | 1,289 | 1,514 |
Net Income Net Income Growth | 151 | 151 | 311 | 550 | 834 | 1,062 |
Earnings Per Share EPS Growth | 0.28 | 0.28 | 0.59 | 1.03 | 1.54 | 1.92 |
EPS Growth | - | -51.35% | -43.13% | -33.20% | -19.54% | 12.06% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Development Property Development Growth | 2 | 2 | 3 | 2 | 16 | 76 |
Mynd.ai Business Mynd.ai Business Growth | 1,197 | 1,197 | 2,106 | 2,910 | 3,919 | - |
Gaming and Application Services Gaming and Application Services Growth | 3,276 | 3,276 | 3,938 | 4,189 | 3,931 | - |
Total Total Growth | 4,475 | 4,475 | 6,047 | 7,101 | 7,866 | 7,036 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,986 | 1,986 | 2,904 | 2,608 | 3,992 | 4,349 |
Total Debt Total Debt Growth | 2,848 | 2,848 | 2,549 | 1,768 | 2,189 | 1,647 |
Net Cash (Debt) Net Cash Growth | -862 | -862 | 355 | 840 | 1,803 | 2,702 |
Net Cash Growth | - | - | -57.74% | -53.41% | -33.27% | 2.24% |
Net Cash Per Share Net Cash Per Share Growth | -1.63 | -1.63 | 0.67 | 1.57 | 3.33 | 4.87 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 378 | 378 | 1,052 | 1,115 | 1,070 | 1,027 |
Capital Expenditures CapEx Growth | -145 | -145 | -166 | -278 | -169 | -144 |
Free Cash Flow Free Cash Flow Growth | 233 | 233 | 886 | 837 | 901 | 883 |
Free Cash Flow Growth | -59.48% | -73.70% | 5.85% | -7.10% | 2.04% | -17.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 70.30% | 70.30% | 65.19% | 61.93% | 54.86% | 64.28% |
Operating Margin | 11.04% | 11.04% | 9.64% | 11.29% | 16.39% | 21.52% |
Pretax Margin | 4.74% | 4.74% | 12.50% | 8.94% | 10.68% | 17.57% |
Profit Margin | 3.37% | 3.37% | 5.14% | 7.75% | 10.60% | 15.09% |
FCF Margin | 5.21% | 5.21% | 14.65% | 11.79% | 11.45% | 12.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 0.899 | 0.846 | 0.726 | 0.708 | 0.652 |
Dividend Per Share Growth | 11.11% | 6.25% | 16.46% | 2.62% | 8.58% | 54.80% |
Dividend Yield | 12.79% | 10.12% | 10.26% | 8.11% | 6.83% | 7.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.66 | 32.71 | 16.41 | 10.86 | 9.59 | 7.63 |
Forward PE | 9.85 | 8.52 | 5.35 | 6.68 | 5.44 | 6.30 |
P/FCF Ratio | 15.87 | 21.20 | 5.76 | 7.13 | 8.87 | 9.17 |
PS Ratio | 0.83 | 1.10 | 0.84 | 0.84 | 1.02 | 1.15 |