NetDragon Websoft Holdings Limited (HKG:0777)
Hong Kong · Delayed Price · Currency is HKD 7.89
+0.07 (0.90%)
Jul 29, 2026, 4:08 PM HKT
HKG:0777 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,114 | 5,496 | 5,430 | 6,577 | 9,039 | 9,940 | |
Market Cap Growth | -30.11% | 1.22% | -17.45% | -27.24% | -9.06% | 3.02% |
Enterprise Value | 5,023 | 5,852 | 5,020 | 4,306 | 6,242 | 6,229 |
Last Close Price | 7.82 | 9.88 | 8.77 | 9.87 | 11.72 | 10.99 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.66 | 32.71 | 16.41 | 10.86 | 9.59 | 7.63 |
Forward PE | 9.85 | 8.52 | 5.35 | 6.68 | 5.44 | 6.30 |
PS Ratio | 0.83 | 1.10 | 0.84 | 0.84 | 1.02 | 1.15 |
PB Ratio | 0.69 | 0.92 | 0.87 | 0.97 | 1.21 | 1.15 |
P/TBV Ratio | 0.84 | 1.12 | 1.08 | 1.27 | 1.36 | 1.28 |
P/FCF Ratio | 15.87 | 21.20 | 5.76 | 7.13 | 8.87 | 9.17 |
P/OCF Ratio | 9.78 | 13.07 | 4.85 | 5.35 | 7.47 | 7.89 |
PEG Ratio | - | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.01 | 1.18 | 0.78 | 0.55 | 0.70 | 0.72 |
EV/EBITDA Ratio | 5.50 | 7.11 | 5.43 | 3.64 | 3.55 | 2.84 |
EV/EBIT Ratio | 9.03 | 10.65 | 8.09 | 4.87 | 4.28 | 3.35 |
EV/FCF Ratio | 19.37 | 22.57 | 5.32 | 4.67 | 6.13 | 5.75 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.53 | 0.53 | 0.44 | 0.29 | 0.33 | 0.23 |
Debt / EBITDA Ratio | 3.50 | 3.50 | 2.59 | 1.54 | 1.34 | 0.88 |
Debt / FCF Ratio | 12.22 | 12.22 | 2.88 | 2.11 | 2.43 | 1.87 |
Net Debt / Equity Ratio | 0.16 | 0.16 | -0.06 | -0.14 | -0.27 | -0.38 |
Net Debt / EBITDA Ratio | 1.17 | 1.17 | -0.41 | -0.78 | -1.16 | -1.51 |
Net Debt / FCF Ratio | 3.70 | 3.70 | -0.40 | -1.00 | -2.00 | -3.06 |
Asset Turnover | 0.44 | 0.44 | 0.58 | 0.66 | 0.72 | 0.67 |
Inventory Turnover | 2.34 | 2.34 | 3.15 | 2.45 | 2.67 | 2.46 |
Quick Ratio | 0.62 | 0.62 | 0.88 | 0.95 | 1.76 | 2.23 |
Current Ratio | 1.25 | 1.25 | 1.29 | 1.23 | 2.26 | 2.72 |
Return on Equity (ROE) | 0.64% | 0.64% | 1.89% | 7.00% | 11.17% | 14.32% |
Return on Assets (ROA) | 3.03% | 3.03% | 3.50% | 4.68% | 7.35% | 9.06% |
Return on Invested Capital (ROIC) | 1.34% | 1.43% | 1.62% | 11.15% | 25.57% | 28.73% |
Return on Capital Employed (ROCE) | 9.00% | 9.00% | 9.70% | 12.70% | 16.00% | 18.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.08% | 3.06% | 6.10% | 9.21% | 10.43% | 13.11% |
FCF Yield | 6.30% | 4.72% | 17.36% | 14.02% | 11.27% | 10.90% |
Dividend Yield | 12.79% | 10.12% | 10.26% | 8.11% | 6.83% | 7.28% |
Payout Ratio | 322.52% | 322.52% | 124.44% | 70.36% | 146.88% | 28.44% |
Buyback Yield / Dilution | 0.21% | 0.21% | 0.57% | 1.22% | 2.46% | 0.60% |
Total Shareholder Return | 13.04% | 10.33% | 10.83% | 9.33% | 9.29% | 7.88% |