NetDragon Websoft Holdings Limited (HKG:0777)

HKG:0777 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,971	5,430	6,577	9,039	9,940	9,649
Market Cap Growth	-17.45%	-17.45%	-27.24%	-9.06%	3.02%	-0.50%
Enterprise Value	5,635	5,020	4,306	6,242	6,229	7,016
Last Close Price	11.24	9.72	10.93	12.97	12.18	11.19
PE Ratio	18.04	16.41	10.86	9.59	7.63	8.52
Forward PE	15.82	5.35	6.68	5.44	6.30	8.11
PS Ratio	0.93	0.84	0.84	1.02	1.15	1.32
PB Ratio	0.96	0.87	0.97	1.21	1.15	1.22
P/TBV Ratio	1.19	1.08	1.27	1.36	1.28	1.37
P/FCF Ratio	6.33	5.76	7.13	8.87	9.17	7.57
P/OCF Ratio	5.33	4.85	5.35	7.47	7.89	6.11
PEG Ratio	-	1.24	1.24	1.24	1.24	1.24
EV/Sales Ratio	0.88	0.78	0.55	0.70	0.72	0.96
EV/EBITDA Ratio	4.92	4.93	3.50	3.55	2.84	3.77
EV/EBIT Ratio	7.86	7.03	4.62	4.28	3.35	4.53
EV/FCF Ratio	5.98	5.32	4.67	6.13	5.75	5.51
Debt / Equity Ratio	0.44	0.44	0.29	0.33	0.23	0.23
Debt / EBITDA Ratio	2.37	2.37	1.48	1.34	0.88	0.91
Debt / FCF Ratio	2.88	2.88	2.11	2.43	1.87	1.41
Asset Turnover	0.58	0.58	0.66	0.72	0.67	0.69
Inventory Turnover	3.15	3.15	2.45	2.67	2.46	2.52
Quick Ratio	0.88	0.88	0.95	1.76	2.23	2.60
Current Ratio	1.29	1.29	1.23	2.26	2.72	3.12
Return on Equity (ROE)	1.89%	1.89%	7.00%	11.17%	14.32%	14.25%
Return on Assets (ROA)	4.03%	4.03%	4.94%	7.35%	9.06%	9.18%
Return on Capital (ROIC)	5.13%	5.13%	6.32%	9.20%	11.21%	11.56%
Return on Capital Employed (ROCE)	11.10%	11.10%	13.40%	16.00%	18.20%	16.20%
Earnings Yield	5.54%	6.10%	9.21%	10.43%	13.11%	11.74%
FCF Yield	15.79%	17.36%	14.02%	11.27%	10.90%	13.21%
Dividend Yield	8.94%	9.26%	7.32%	6.17%	6.57%	4.47%
Payout Ratio	145.66%	145.66%	159.45%	146.88%	28.44%	26.75%
Buyback Yield / Dilution	0.57%	0.57%	1.22%	2.46%	0.60%	-5.14%
Total Shareholder Return	9.53%	9.84%	8.54%	8.63%	7.17%	-0.68%

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.