China Tower Corporation Limited (HKG:0788)
Hong Kong · Delayed Price · Currency is HKD 9.01
-0.15 (-1.58%)
Nov 4, 2026, 4:08 PM HKT
China Tower Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 98,091 | 100,411 | 97,772 | 94,009 | 92,170 | 86,585 | |
Revenue Growth | -1.55% | 2.70% | 4.00% | 1.99% | 6.45% | 6.77% |
Cost of Revenue | 10,637 | 17,180 | 16,565 | 16,252 | 15,533 | 12,671 |
Gross Profit | 87,454 | 83,231 | 81,207 | 77,757 | 76,637 | 73,914 |
Selling, General & Admin | 6,984 | 6,970 | 6,286 | 6,168 | 6,459 | 5,620 |
Other Operating Expenses | 10,685 | 10,620 | 8,888 | 7,642 | 5,886 | 4,409 |
Operating Expenses | 66,780 | 66,044 | 65,403 | 62,859 | 61,877 | 60,011 |
Operating Income | 20,674 | 17,187 | 15,804 | 14,898 | 14,760 | 13,903 |
Interest Expense | -2,479 | -2,446 | -2,639 | -2,827 | -3,003 | -3,745 |
Interest & Investment Income | 27.96 | 36 | 63 | 43 | 124 | 22 |
Currency Exchange Gain (Loss) | -3 | -3 | -36 | -59 | -17 | -2 |
Other Non Operating Income (Expenses) | -154.97 | 418 | 401 | 1,173 | 1,112 | 305 |
EBT Excluding Unusual Items | 18,065 | 15,192 | 13,593 | 13,228 | 12,976 | 10,483 |
Gain (Loss) on Sale of Assets | -19.83 | - | - | - | - | - |
Asset Writedown | 173 | 173 | 526 | -396 | -1,448 | -868 |
Pretax Income | 18,216 | 15,365 | 14,119 | 12,832 | 11,528 | 9,615 |
Income Tax Expense | 4,475 | 3,734 | 3,389 | 3,082 | 2,741 | 2,287 |
Earnings From Continuing Operations | 13,741 | 11,631 | 10,730 | 9,750 | 8,787 | 7,328 |
Minority Interest in Earnings | -1.25 | -1 | -1 | - | - | 1 |
Net Income | 13,739 | 11,630 | 10,729 | 9,750 | 8,787 | 7,329 |
Net Income to Common | 13,739 | 11,630 | 10,729 | 9,750 | 8,787 | 7,329 |
Net Income Growth | 21.76% | 8.40% | 10.04% | 10.96% | 19.89% | 14.02% |
Shares Outstanding (Basic) | 17,480 | 17,481 | 17,481 | 17,481 | 17,481 | 17,481 |
Shares Outstanding (Diluted) | 17,480 | 17,481 | 17,481 | 17,481 | 17,481 | 17,481 |
Shares Change | -0.04% | - | - | -0.00% | - | -0.03% |
EPS (Basic) | 0.79 | 0.67 | 0.61 | 0.56 | 0.50 | 0.42 |
EPS (Diluted) | 0.79 | 0.67 | 0.61 | 0.56 | 0.50 | 0.42 |
EPS Growth | 21.80% | 8.40% | 10.04% | 10.96% | 19.89% | 14.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,606 | 25,606 | 19,685 | -624 | 36,495 | 27,990 |
Free Cash Flow Per Share | 0.55 | 1.47 | 1.13 | -0.04 | 2.09 | 1.60 |
Dividend Per Share | 0.517 | 0.458 | 0.417 | 0.374 | 0.323 | 0.262 |
Dividend Growth | 17.29% | 9.82% | 11.52% | 15.69% | 23.17% | 17.41% |
Gross Margin | 89.16% | 82.89% | 83.06% | 82.71% | 83.15% | 85.37% |
Operating Margin | 21.08% | 17.12% | 16.16% | 15.85% | 16.01% | 16.06% |
Profit Margin | 14.01% | 11.58% | 10.97% | 10.37% | 9.53% | 8.46% |
Free Cash Flow Margin | 9.79% | 25.50% | 20.13% | -0.66% | 39.59% | 32.33% |
EBITDA | 57,148 | 54,676 | 54,646 | 52,513 | 52,779 | 52,361 |
EBITDA Margin | 58.26% | 54.45% | 55.89% | 55.86% | 57.26% | 60.47% |
D&A For EBITDA | 36,474 | 37,489 | 38,842 | 37,615 | 38,019 | 38,458 |
EBIT | 20,674 | 17,187 | 15,804 | 14,898 | 14,760 | 13,903 |
EBIT Margin | 21.08% | 17.12% | 16.16% | 15.85% | 16.01% | 16.06% |
Effective Tax Rate | 24.57% | 24.30% | 24.00% | 24.02% | 23.78% | 23.79% |