Tiangong International Company Limited (HKG:0826)
Hong Kong · Delayed Price · Currency is HKD 3.380
+0.170 (5.30%)
May 7, 2026, 4:08 PM HKT
HKG:0826 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,719 | 4,832 | 5,163 | 5,067 | 5,745 | |
Revenue Growth (YoY) | -2.34% | -6.42% | 1.91% | -11.80% | 10.04% |
Cost of Revenue | 3,767 | 3,848 | 4,020 | 3,918 | 4,340 |
Gross Profit | 951.89 | 983.54 | 1,143 | 1,148 | 1,405 |
Selling, General & Admin | 274.24 | 316.75 | 278.18 | 366.44 | 352.31 |
Research & Development | 287.58 | 301.55 | 312.36 | 288.46 | 273.82 |
Other Operating Expenses | -73.35 | -61.81 | -18.02 | -18.33 | -78.18 |
Operating Expenses | 488.47 | 556.49 | 572.52 | 636.57 | 547.96 |
Operating Income | 463.42 | 427.06 | 570.86 | 511.92 | 857.24 |
Interest Expense | -160.7 | -171.65 | -198.59 | -176.19 | -159.05 |
Interest & Investment Income | 32.29 | 46.01 | 55.99 | 55.53 | 32.64 |
Earnings From Equity Investments | 17.86 | 3.74 | -4.19 | 29.72 | 21.96 |
Currency Exchange Gain (Loss) | 92.29 | 113.14 | 45.74 | 92.87 | -36.08 |
EBT Excluding Unusual Items | 445.16 | 418.29 | 469.82 | 513.85 | 716.72 |
Gain (Loss) on Sale of Investments | 2.94 | -10.15 | -4.35 | 5.51 | 37.94 |
Gain (Loss) on Sale of Assets | 20.86 | - | - | - | -3 |
Pretax Income | 468.96 | 408.14 | 465.47 | 519.36 | 751.66 |
Income Tax Expense | 31.23 | 7.97 | 45.54 | -4.75 | 80.03 |
Earnings From Continuing Operations | 437.73 | 400.16 | 419.93 | 524.11 | 671.63 |
Minority Interest in Earnings | -37.5 | -41.41 | -49.72 | -20.58 | -7.26 |
Net Income | 400.23 | 358.76 | 370.21 | 503.54 | 664.37 |
Net Income to Common | 400.23 | 358.76 | 370.21 | 503.54 | 664.37 |
Net Income Growth | 11.56% | -3.09% | -26.48% | -24.21% | 23.71% |
Shares Outstanding (Basic) | 2,725 | 2,743 | 2,779 | 2,788 | 2,723 |
Shares Outstanding (Diluted) | 2,725 | 2,743 | 2,779 | 2,788 | 2,723 |
Shares Change (YoY) | -0.66% | -1.27% | -0.32% | 2.37% | 6.08% |
EPS (Basic) | 0.15 | 0.13 | 0.13 | 0.18 | 0.24 |
EPS (Diluted) | 0.15 | 0.13 | 0.13 | 0.18 | 0.24 |
EPS Growth | 12.31% | -1.84% | -26.24% | -25.97% | 16.63% |
Free Cash Flow | - | 214.07 | -222.66 | -192.75 | 88.84 |
Free Cash Flow Per Share | - | 0.08 | -0.08 | -0.07 | 0.03 |
Dividend Per Share | 0.051 | 0.047 | 0.040 | 0.036 | 0.059 |
Dividend Growth | 10.51% | 16.50% | 10.50% | -39.06% | -18.85% |
Gross Margin | 20.17% | 20.36% | 22.14% | 22.67% | 24.46% |
Operating Margin | 9.82% | 8.84% | 11.06% | 10.10% | 14.92% |
Profit Margin | 8.48% | 7.42% | 7.17% | 9.94% | 11.56% |
Free Cash Flow Margin | - | 4.43% | -4.31% | -3.80% | 1.55% |
EBITDA | 858.09 | 821.73 | 951.05 | 839.85 | 1,154 |
EBITDA Margin | 18.18% | 17.01% | 18.42% | 16.57% | 20.08% |
D&A For EBITDA | 394.68 | 394.68 | 380.19 | 327.93 | 296.28 |
EBIT | 463.42 | 427.06 | 570.86 | 511.92 | 857.24 |
EBIT Margin | 9.82% | 8.84% | 11.06% | 10.10% | 14.92% |
Effective Tax Rate | 6.66% | 1.95% | 9.78% | - | 10.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.