Leoch International Technology Limited (HKG:0842)
Hong Kong · Delayed Price · Currency is HKD 0.8700
-0.0250 (-2.79%)
Sep 11, 2026, 4:08 PM HKT
HKG:0842 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,088 | 10,574 | 9,960 | 13,471 | 12,846 | 11,303 | |
Revenue Growth | -46.61% | 6.17% | -26.06% | 4.87% | 13.65% | 17.36% |
Cost of Revenue | 7,991 | 9,637 | 8,563 | 11,528 | 11,251 | 9,793 |
Gross Profit | 1,097 | 937.39 | 1,397 | 1,944 | 1,595 | 1,510 |
Selling, General & Admin | 677.91 | 745.01 | 671.06 | 910.36 | 722.83 | 892.29 |
Research & Development | 349.97 | 324.84 | 313.87 | 371.87 | 382.87 | 239.45 |
Operating Expenses | 1,009 | 1,084 | 1,038 | 1,278 | 1,133 | 1,155 |
Operating Income | 87.5 | -146.49 | 358.4 | 665.61 | 461.56 | 354.21 |
Interest Expense | -226.5 | -254.75 | -238.76 | -223.55 | -156.22 | -143.87 |
Interest & Investment Income | 36.46 | 27.92 | 33.83 | 28.22 | 23.79 | 10.57 |
Currency Exchange Gain (Loss) | -226.25 | -52.37 | 76.51 | 42.69 | 80.64 | -11.53 |
Other Non Operating Income (Expenses) | 89.09 | 126.45 | 151.04 | 74.25 | 183.46 | -3.37 |
EBT Excluding Unusual Items | -239.71 | -299.24 | 381.02 | 587.21 | 593.23 | 206.01 |
Gain (Loss) on Sale of Investments | 0.03 | 13.76 | -44.71 | -5.11 | -8.35 | -8.11 |
Gain (Loss) on Sale of Assets | 4.39 | 1.29 | -1.07 | -14.08 | -1.49 | -5.93 |
Asset Writedown | 41.09 | 41.09 | 49.63 | - | - | - |
Other Unusual Items | -1.86 | -1.86 | -24.34 | 75.84 | - | - |
Pretax Income | -196.05 | -244.96 | 360.54 | 643.85 | 583.39 | 191.96 |
Income Tax Expense | 40.95 | 25 | 27.46 | 76.02 | 80.65 | 25.24 |
Earnings From Continuing Operations | -237.01 | -269.96 | 333.08 | 567.84 | 502.74 | 166.73 |
Earnings From Discontinued Operations | 79.29 | 79.29 | 267.66 | - | - | - |
Net Income to Company | -157.71 | -190.67 | 600.74 | 567.84 | 502.74 | 166.73 |
Minority Interest in Earnings | 17.46 | 16.77 | 2.89 | -32.46 | -21.67 | -30.6 |
Net Income | -140.25 | -173.9 | 603.63 | 535.37 | 481.08 | 136.13 |
Net Income to Common | -140.25 | -173.9 | 603.63 | 535.37 | 481.08 | 136.13 |
Net Income Growth | - | - | 12.75% | 11.29% | 253.40% | 10.02% |
Shares Outstanding (Basic) | 1,438 | 1,418 | 1,374 | 1,362 | 1,358 | 1,358 |
Shares Outstanding (Diluted) | 1,438 | 1,418 | 1,458 | 1,453 | 1,362 | 1,360 |
Shares Change | -0.27% | -2.74% | 0.36% | 6.71% | 0.11% | 0.19% |
EPS (Basic) | -0.10 | -0.12 | 0.44 | 0.39 | 0.35 | 0.10 |
EPS (Diluted) | -0.10 | -0.12 | 0.42 | 0.38 | 0.35 | 0.10 |
EPS Growth | - | - | 12.37% | 7.23% | 250.00% | 11.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 140.21 | -953.29 | 340.03 | 419.24 | 438.14 |
Free Cash Flow Per Share | - | 0.10 | -0.65 | 0.23 | 0.31 | 0.32 |
Dividend Per Share | - | - | 0.103 | 0.100 | 0.088 | - |
Dividend Growth | - | - | 3.52% | 12.88% | - | - |
Gross Margin | 12.07% | 8.87% | 14.02% | 14.43% | 12.41% | 13.36% |
Operating Margin | 0.96% | -1.39% | 3.60% | 4.94% | 3.59% | 3.13% |
Profit Margin | -1.54% | -1.65% | 6.06% | 3.97% | 3.74% | 1.20% |
Free Cash Flow Margin | - | 1.33% | -9.57% | 2.52% | 3.26% | 3.88% |
EBITDA | 341.1 | 195.97 | 724.42 | 997.48 | 820.79 | 708.27 |
EBITDA Margin | 3.75% | 1.85% | 7.27% | 7.40% | 6.39% | 6.27% |
D&A For EBITDA | 253.6 | 342.46 | 366.03 | 331.87 | 359.23 | 354.06 |
EBIT | 87.5 | -146.49 | 358.4 | 665.61 | 461.56 | 354.21 |
EBIT Margin | 0.96% | -1.39% | 3.60% | 4.94% | 3.59% | 3.13% |
Effective Tax Rate | - | - | 7.62% | 11.81% | 13.82% | 13.15% |