Strong Petrochemical Holdings Limited (HKG:0852)
0.1660
-0.0120 (-6.74%)
Dec 30, 2024, 3:23 PM HKT
HKG:0852 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 167.5 | 878.55 | 456.59 | 287.96 | 158.15 |
Trading Asset Securities | 0.21 | 0.13 | 0.27 | 0.34 | 0.42 |
Cash & Short-Term Investments | 167.71 | 878.68 | 456.86 | 288.3 | 158.57 |
Cash Growth | -80.91% | 92.33% | 58.47% | 81.81% | 9.05% |
Accounts Receivable | 11.59 | 14.09 | 196.71 | 228.86 | 232.43 |
Other Receivables | 150.1 | 39.79 | 21.35 | 9.33 | 23.63 |
Receivables | 161.69 | 53.88 | 218.05 | 238.19 | 256.06 |
Inventory | 58.06 | 108.52 | 9.39 | 47.59 | 7.62 |
Prepaid Expenses | - | - | - | 2.2 | 1.84 |
Other Current Assets | 164.26 | 262.51 | 118.54 | 150.45 | 251.26 |
Total Current Assets | 551.72 | 1,304 | 802.84 | 726.73 | 675.36 |
Property, Plant & Equipment | 580.3 | 692.09 | 502.35 | 239.37 | 200.4 |
Long-Term Investments | 28.6 | 33.3 | 125.9 | 224.23 | 265.92 |
Other Intangible Assets | 0.44 | 0.63 | - | - | - |
Long-Term Accounts Receivable | - | - | - | 119.93 | 310.35 |
Long-Term Deferred Tax Assets | 37.43 | 38.24 | - | - | - |
Other Long-Term Assets | 1.27 | 1.9 | 156.93 | 168.31 | 176.44 |
Total Assets | 1,200 | 2,070 | 1,588 | 1,479 | 1,628 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.47 | - | 2.95 | 38.86 | - |
Accrued Expenses | 17.2 | 16.25 | 12.98 | 14.35 | 64.18 |
Current Portion of Long-Term Debt | 35.6 | 13.18 | - | - | - |
Current Portion of Leases | 0.99 | 0.89 | 1.44 | 2.84 | 1.36 |
Current Income Taxes Payable | - | 0.01 | 0.67 | 1.05 | 1.81 |
Current Unearned Revenue | 15.83 | 9.67 | 1.8 | 2.08 | 1.76 |
Other Current Liabilities | 91.15 | 746.66 | 110.66 | 21.61 | 120.29 |
Total Current Liabilities | 164.23 | 786.66 | 130.49 | 80.78 | 189.39 |
Long-Term Debt | 271.88 | 322.45 | 159.89 | - | - |
Long-Term Leases | 0.26 | 1.17 | 0.25 | 1.67 | 0.22 |
Other Long-Term Liabilities | 33.83 | 3.04 | - | - | - |
Total Liabilities | 470.19 | 1,113 | 290.63 | 82.45 | 189.62 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 53.08 | 53.08 | 53.08 | 53.08 | 53.08 |
Additional Paid-In Capital | 566.11 | 566.11 | 566.11 | 566.11 | 566.11 |
Retained Earnings | 75.23 | 320.49 | 648.04 | 743.36 | 737.18 |
Comprehensive Income & Other | 40.82 | 20.69 | 31.35 | 33.94 | 82.48 |
Total Common Equity | 735.25 | 960.37 | 1,299 | 1,396 | 1,439 |
Minority Interest | -5.68 | -3.93 | -1.2 | -0.37 | - |
Shareholders' Equity | 729.57 | 956.44 | 1,297 | 1,396 | 1,439 |
Total Liabilities & Equity | 1,200 | 2,070 | 1,588 | 1,479 | 1,628 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 308.72 | 337.68 | 161.59 | 4.51 | 1.58 |
Net Cash (Debt) | -141 | 541 | 295.27 | 283.79 | 156.99 |
Net Cash Growth | - | 83.22% | 4.05% | 80.77% | 5875.87% |
Net Cash Per Share | -0.07 | 0.25 | 0.14 | 0.13 | 0.07 |
Filing Date Shares Outstanding | 2,123 | 2,123 | 2,123 | 2,123 | 2,123 |
Total Common Shares Outstanding | 2,123 | 2,123 | 2,123 | 2,123 | 2,123 |
Working Capital | 387.5 | 516.94 | 672.35 | 645.96 | 485.97 |
Book Value Per Share | 0.35 | 0.45 | 0.61 | 0.66 | 0.68 |
Tangible Book Value | 734.81 | 959.74 | 1,299 | 1,396 | 1,439 |
Tangible Book Value Per Share | 0.35 | 0.45 | 0.61 | 0.66 | 0.68 |
Buildings | - | - | - | 1.7 | 1.7 |
Machinery | 318.23 | 45.12 | 41.59 | 36.6 | 35.63 |
Construction In Progress | 4.86 | 434.35 | 381.45 | 113.04 | 60.36 |
Leasehold Improvements | 0.8 | 0.8 | 1.83 | 1.14 | 0.73 |