VSTECS Holdings Limited (HKG:0856)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.62
+0.25 (2.61%)
Aug 21, 2026, 4:08 PM HKT

VSTECS Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
104,72297,62689,08673,89177,32478,335
Revenue Growth
7.27%9.59%20.56%-4.44%-1.29%11.97%
Gross Profit
4,8044,3543,9293,4973,3783,639
Operating Income
2,1991,8571,6661,4241,3181,609
Net Income
1,6581,3531,052922.03823.071,314
Earnings Per Share
1.190.980.760.660.580.93
EPS Growth
22.36%29.06%15.32%12.85%-37.30%22.91%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer Electronics
39,01132,81330,39433,07532,282
Cloud Computing
5,0813,9343,0842,8912,344
Enterprise Systems
53,53452,33840,41441,35843,709
Total
97,62689,08673,89177,32478,335

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2605,8524,7844,1354,8794,126
Total Debt
13,5969,2409,6798,4428,6486,789
Net Cash (Debt)
-9,336-3,388-4,895-4,308-3,769-2,663
Net Cash Growth
------
Net Cash Per Share
-6.73-2.44-3.52-3.07-2.66-1.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,9551,822640.2366.96689.63
Capital Expenditures
--38.72-131.15-38.82-21.59-47.8
Free Cash Flow
-1,9161,691601.4145.37641.83
Free Cash Flow Growth
-13.28%181.22%1225.62%-92.93%-75.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.59%4.46%4.41%4.73%4.37%4.64%
Operating Margin
2.10%1.90%1.87%1.93%1.70%2.05%
Pretax Margin
2.02%1.76%1.52%1.57%1.40%1.99%
Profit Margin
1.58%1.39%1.18%1.25%1.06%1.68%
FCF Margin
-1.96%1.90%0.81%0.06%0.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4180.4180.2570.2570.1700.270
Dividend Per Share Growth
62.53%62.53%0%51.18%-37.04%22.73%
Dividend Yield
3.93%5.59%5.37%6.70%4.52%4.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.058.247.086.867.938.10
Forward PE
8.327.776.786.214.577.92
P/FCF Ratio
-5.824.4010.51143.9216.57
PS Ratio
0.130.110.080.090.080.14