VSTECS Holdings Limited (HKG:0856)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.40
+0.67 (7.67%)
Jul 31, 2026, 4:08 PM HKT

VSTECS Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
97,62697,62689,08673,89177,32478,335
Revenue Growth
3.29%9.59%20.56%-4.44%-1.29%11.97%
Gross Profit
4,3544,3543,9293,4973,3783,639
Operating Income
1,8571,8571,6661,4241,3181,609
Net Income
1,3531,3531,052922.03823.071,314
Earnings Per Share
0.980.980.760.660.580.93
EPS Growth
12.03%29.06%15.32%12.85%-37.30%22.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer Electronics
39,01139,01132,81330,39433,07532,282
Cloud Computing
5,0815,0813,9343,0842,8912,344
Enterprise Systems
53,53453,53452,33840,41441,35843,709
Total
97,62697,62689,08673,89177,32478,335

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,8525,8524,7844,1354,8794,126
Total Debt
9,2409,2409,6798,4428,6486,789
Net Cash (Debt)
-3,388-3,388-4,895-4,308-3,769-2,663
Net Cash Growth
------
Net Cash Per Share
-2.44-2.44-3.52-3.07-2.66-1.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9551,9551,822640.2366.96689.63
Capital Expenditures
-38.72-38.72-131.15-38.82-21.59-47.8
Free Cash Flow
1,9161,9161,691601.4145.37641.83
Free Cash Flow Growth
121.91%13.28%181.22%1225.62%-92.93%-75.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.46%4.46%4.41%4.73%4.37%4.64%
Operating Margin
1.90%1.90%1.87%1.93%1.70%2.05%
Pretax Margin
1.76%1.76%1.52%1.57%1.40%1.99%
Profit Margin
1.39%1.39%1.18%1.25%1.06%1.68%
FCF Margin
1.96%1.96%1.90%0.81%0.06%0.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4180.4180.2570.2570.1700.270
Dividend Per Share Growth
62.53%62.53%0%51.18%-37.04%22.73%
Dividend Yield
4.78%5.59%5.37%6.70%4.52%4.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.948.247.086.867.938.10
Forward PE
7.707.776.786.214.577.92
P/FCF Ratio
6.515.824.4010.51143.9216.57
PS Ratio
0.130.110.080.090.080.14