VSTECS Holdings Limited (HKG:0856)
Hong Kong · Delayed Price · Currency is HKD 9.40
+0.67 (7.67%)
Jul 31, 2026, 4:08 PM HKT
VSTECS Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 97,626 | 89,086 | 73,891 | 77,324 | 78,335 | |
Revenue Growth | 9.59% | 20.56% | -4.44% | -1.29% | 11.97% |
Cost of Revenue | 93,272 | 85,157 | 70,395 | 73,946 | 74,696 |
Gross Profit | 4,354 | 3,929 | 3,497 | 3,378 | 3,639 |
Selling, General & Admin | 2,504 | 2,269 | 2,071 | 2,065 | 2,044 |
Other Operating Expenses | -7.22 | -5.56 | 2.09 | -5.26 | -13.74 |
Operating Expenses | 2,497 | 2,263 | 2,073 | 2,060 | 2,030 |
Operating Income | 1,857 | 1,666 | 1,424 | 1,318 | 1,609 |
Interest Expense | -368.03 | -404.24 | -340.05 | -258.49 | -146.52 |
Interest & Investment Income | 32.54 | 38.3 | 29.26 | 20.17 | 20.57 |
Earnings From Equity Investments | 95.22 | 60.74 | 67.11 | 12.01 | 40.45 |
EBT Excluding Unusual Items | 1,616 | 1,360 | 1,180 | 1,092 | 1,524 |
Gain (Loss) on Sale of Investments | 97.24 | -4.78 | -17.94 | -10.12 | 31.37 |
Pretax Income | 1,714 | 1,356 | 1,162 | 1,082 | 1,555 |
Income Tax Expense | 278.04 | 239.56 | 240.17 | 258.71 | 241.11 |
Earnings From Continuing Operations | 1,436 | 1,116 | 922.03 | 823.07 | 1,314 |
Minority Interest in Earnings | -82.04 | -64.19 | - | - | - |
Net Income | 1,353 | 1,052 | 922.03 | 823.07 | 1,314 |
Net Income to Common | 1,353 | 1,052 | 922.03 | 823.07 | 1,314 |
Net Income Growth | 28.66% | 14.09% | 12.02% | -37.36% | 23.09% |
Shares Outstanding (Basic) | 1,386 | 1,390 | 1,405 | 1,415 | 1,417 |
Shares Outstanding (Diluted) | 1,386 | 1,390 | 1,405 | 1,415 | 1,417 |
Shares Change | -0.31% | -1.05% | -0.73% | -0.12% | 0.15% |
EPS (Basic) | 0.98 | 0.76 | 0.66 | 0.58 | 0.93 |
EPS (Diluted) | 0.98 | 0.76 | 0.66 | 0.58 | 0.93 |
EPS Growth | 29.06% | 15.32% | 12.85% | -37.30% | 22.91% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,916 | 1,691 | 601.41 | 45.37 | 641.83 |
Free Cash Flow Per Share | 1.38 | 1.22 | 0.43 | 0.03 | 0.45 |
Dividend Per Share | 0.418 | 0.257 | 0.257 | 0.170 | 0.270 |
Dividend Growth | 62.53% | 0% | 51.18% | -37.04% | 22.73% |
Gross Margin | 4.46% | 4.41% | 4.73% | 4.37% | 4.64% |
Operating Margin | 1.90% | 1.87% | 1.93% | 1.70% | 2.05% |
Profit Margin | 1.39% | 1.18% | 1.25% | 1.06% | 1.68% |
Free Cash Flow Margin | 1.96% | 1.90% | 0.81% | 0.06% | 0.82% |
EBITDA | 1,915 | 1,715 | 1,471 | 1,363 | 1,647 |
EBITDA Margin | 1.96% | 1.93% | 1.99% | 1.76% | 2.10% |
D&A For EBITDA | 58.59 | 48.82 | 47.32 | 44.99 | 37.82 |
EBIT | 1,857 | 1,666 | 1,424 | 1,318 | 1,609 |
EBIT Margin | 1.90% | 1.87% | 1.93% | 1.70% | 2.05% |
Effective Tax Rate | 16.23% | 17.67% | 20.66% | 23.91% | 15.50% |