SJM Holdings Limited (HKG:0880)
Hong Kong · Delayed Price · Currency is HKD 1.550
+0.050 (3.33%)
Jul 27, 2026, 4:08 PM HKT
SJM Holdings Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 28,170 | 28,170 | 28,769 | 21,623 | 6,679 | 10,076 |
Revenue Growth | -4.85% | -2.08% | 33.05% | 223.77% | -33.72% | 34.23% |
Gross Profit Gross Profit Growth | 15,953 | 15,953 | 16,500 | 12,505 | 3,596 | 5,554 |
Operating Income Operating Income Growth | 1,021 | 1,021 | 1,773 | -158.4 | -5,487 | -3,971 |
Net Income Net Income Growth | -429 | -429 | 3.2 | -2,010 | -7,798 | -4,144 |
Earnings Per Share EPS Growth | -0.06 | -0.06 | 0.00 | -0.28 | -1.23 | -0.73 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gaming Operations Gaming Operations Growth | 26,203 | 26,203 | 26,846 | 20,059 | 6,092 | 9,608 |
Hotel, Catering, Retail and Leasing Operations Hotel, Catering, Retail and Leasing Operations Growth | 2,377 | 2,377 | 2,262 | 1,727 | 641.3 | 523.3 |
Eliminations Eliminations Growth | -410.4 | -410.4 | -339.3 | -163.3 | -54.7 | -55.2 |
Total Total Growth | 28,170 | 28,170 | 28,769 | 21,623 | 6,679 | 10,076 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,041 | 2,041 | 2,208 | 3,542 | 6,856 | 3,201 |
Total Debt Total Debt Growth | 30,275 | 30,275 | 27,464 | 29,094 | 32,767 | 23,863 |
Net Cash (Debt) Net Cash Growth | -28,234 | -28,234 | -25,256 | -25,552 | -25,911 | -20,662 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3.98 | -3.98 | -3.56 | -3.60 | -4.07 | -3.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,903 | 2,903 | 4,058 | 3,795 | -4,217 | -4,540 |
Capital Expenditures CapEx Growth | -2,299 | -2,299 | -1,737 | -1,688 | -1,032 | -1,446 |
Free Cash Flow Free Cash Flow Growth | 603.9 | 603.9 | 2,320 | 2,107 | -5,249 | -5,986 |
Free Cash Flow Growth | -63.65% | -73.97% | 10.11% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.63% | 56.63% | 57.35% | 57.83% | 53.84% | 55.12% |
Operating Margin | 3.62% | 3.62% | 6.16% | -0.73% | -82.15% | -39.41% |
Pretax Margin | -1.08% | -1.08% | 0.55% | -8.50% | -116.60% | -41.45% |
Profit Margin | -1.52% | -1.52% | 0.01% | -9.29% | -116.77% | -41.12% |
FCF Margin | 2.14% | 2.14% | 8.06% | 9.74% | -78.59% | -59.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 5969.96 | - | - | - |
Forward PE | 24.12 | 25.10 | 20.29 | 175.18 | 225.18 | 225.18 |
P/FCF Ratio | 17.64 | 28.34 | 8.23 | 8.32 | - | - |
PS Ratio | 0.38 | 0.61 | 0.66 | 0.81 | 4.81 | 2.96 |