Tianjin Development Holdings Limited (HKG:0882)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.105
-0.005 (-0.24%)
Sep 8, 2026, 1:38 PM HKT

HKG:0882 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1363,1963,3593,3383,7053,541
Revenue Growth
-1.90%-4.86%0.63%-9.90%4.64%19.62%
Net Income
408.71427.94548.07635.63358.16470.38
Earnings Per Share
0.380.400.510.590.330.44
EPS Growth
-4.54%-21.94%-13.77%77.50%-23.87%59.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceutical
1,6131,6651,6101,4411,4871,464
Hotel
144.3136.52134.23130.3877.7257.22
Utilities
1,2441,2641,4441,6001,8591,654
Electrical and Mechanical
133.77130.99171.79166.77281.39365.64
Total
3,1363,1963,3593,3383,7053,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,5835,4506,9156,9086,6477,244
Total Debt
1,9671,9962,0141,8211,5832,316
Net Cash (Debt)
3,6163,4544,9015,0875,0644,928
Net Cash Growth
4.71%-29.53%-3.65%0.45%2.75%2.45%
Net Cash Per Share
3.373.224.574.744.724.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-46.78-723.21-290.79198.32-395.98
Capital Expenditures
--79.42-190.81-164.98-153.46-187.58
Free Cash Flow
--32.64-914.02-455.7844.86-583.56
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
19.04%26.01%26.37%32.43%14.95%19.23%
Profit Margin
13.03%13.39%16.31%19.04%9.67%13.28%
FCF Margin
--1.02%-27.21%-13.65%1.21%-16.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1400.1400.1400.1220.0890.089
Dividend Per Share Growth
0%0%14.29%36.87%0%15.04%
Dividend Yield
6.70%6.04%7.88%9.98%7.56%7.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.546.073.862.484.493.88
Forward PE
-3.743.743.743.743.74
P/FCF Ratio
----35.87-
PS Ratio
0.720.810.630.470.430.52