Emperor Watch & Jewellery Limited (HKG:0887)
Hong Kong
· Delayed Price · Currency is HKD 0.2180
+0.0020 (0.93%)
Apr 28, 2025, 3:17 PM HKT
Emperor Watch & Jewellery Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,230 | 4,823 | 3,684 | 3,927 | 2,627 | Upgrade
|
| Revenue Growth (YoY) | 8.44% | 30.91% | -6.17% | 49.49% | -36.09% | Upgrade
|
| Cost of Revenue | 3,749 | 3,373 | 2,507 | 2,697 | 1,787 | Upgrade
|
| Gross Profit | 1,481 | 1,450 | 1,177 | 1,230 | 840.06 | Upgrade
|
| Selling, General & Admin | 1,140 | 1,071 | 881.68 | 954.12 | 766.49 | Upgrade
|
| Operating Expenses | 1,140 | 1,071 | 881.68 | 954.12 | 766.49 | Upgrade
|
| Operating Income | 340.65 | 379.52 | 295.58 | 275.39 | 73.57 | Upgrade
|
| Interest Expense | -24.12 | -10.23 | -6.9 | -16.38 | -33.14 | Upgrade
|
| Interest & Investment Income | 24.79 | 14.6 | 7.98 | 8.65 | 5.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.06 | -14.7 | -18.73 | 4.23 | 3.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.87 | 0.21 | 1.84 | 0.2 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 334.13 | 369.39 | 279.79 | 272.09 | 49.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.92 | -2.59 | -2.07 | -1.2 | -1.58 | Upgrade
|
| Asset Writedown | -14.5 | - | -0.63 | -14.67 | -15.94 | Upgrade
|
| Other Unusual Items | 0.33 | 0.93 | 0.16 | 0.05 | 2.91 | Upgrade
|
| Pretax Income | 317.04 | 367.73 | 277.24 | 256.27 | 34.8 | Upgrade
|
| Income Tax Expense | 60.3 | 68.51 | 55.12 | 51.57 | 0.8 | Upgrade
|
| Net Income | 256.74 | 299.22 | 222.13 | 204.7 | 33.99 | Upgrade
|
| Net Income to Common | 256.74 | 299.22 | 222.13 | 204.7 | 33.99 | Upgrade
|
| Net Income Growth | -14.20% | 34.71% | 8.52% | 502.17% | -62.24% | Upgrade
|
| Shares Outstanding (Basic) | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 | Upgrade
|
| Shares Outstanding (Diluted) | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | -14.20% | 34.71% | 8.52% | 502.17% | -62.24% | Upgrade
|
| Free Cash Flow | 692.87 | 301.69 | 568.34 | 939.27 | 560.91 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.04 | 0.08 | 0.14 | 0.08 | Upgrade
|
| Dividend Per Share | 0.011 | 0.013 | 0.010 | 0.009 | 0.002 | Upgrade
|
| Dividend Growth | -16.67% | 32.00% | 11.11% | 500.00% | -57.14% | Upgrade
|
| Gross Margin | 28.31% | 30.07% | 31.95% | 31.31% | 31.98% | Upgrade
|
| Operating Margin | 6.51% | 7.87% | 8.02% | 7.01% | 2.80% | Upgrade
|
| Profit Margin | 4.91% | 6.20% | 6.03% | 5.21% | 1.29% | Upgrade
|
| Free Cash Flow Margin | 13.25% | 6.25% | 15.43% | 23.92% | 21.36% | Upgrade
|
| EBITDA | 481.79 | 520.2 | 422.69 | 404.18 | 215.16 | Upgrade
|
| EBITDA Margin | 9.21% | 10.79% | 11.47% | 10.29% | 8.19% | Upgrade
|
| D&A For EBITDA | 141.14 | 140.68 | 127.11 | 128.79 | 141.59 | Upgrade
|
| EBIT | 340.65 | 379.52 | 295.58 | 275.39 | 73.57 | Upgrade
|
| EBIT Margin | 6.51% | 7.87% | 8.02% | 7.01% | 2.80% | Upgrade
|
| Effective Tax Rate | 19.02% | 18.63% | 19.88% | 20.13% | 2.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.