Emperor Watch & Jewellery Limited (HKG:0887)
Hong Kong
· Delayed Price · Currency is HKD 0.169
-0.001 (-0.59%)
Feb 28, 2025, 3:11 PM HKT
Emperor Watch & Jewellery Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,091 | 4,823 | 3,684 | 3,927 | 2,627 | 4,110 | Upgrade
|
| Revenue Growth (YoY) | 16.53% | 30.91% | -6.17% | 49.49% | -36.09% | -12.96% | Upgrade
|
| Cost of Revenue | 3,585 | 3,373 | 2,507 | 2,697 | 1,787 | 2,846 | Upgrade
|
| Gross Profit | 1,505 | 1,450 | 1,177 | 1,230 | 840.06 | 1,264 | Upgrade
|
| Selling, General & Admin | 1,129 | 1,071 | 881.68 | 954.12 | 766.49 | 1,067 | Upgrade
|
| Operating Expenses | 1,129 | 1,071 | 881.68 | 954.12 | 766.49 | 1,067 | Upgrade
|
| Operating Income | 375.83 | 379.52 | 295.58 | 275.39 | 73.57 | 197.11 | Upgrade
|
| Interest Expense | -18.64 | -10.23 | -6.9 | -16.38 | -33.14 | -56.94 | Upgrade
|
| Interest & Investment Income | 14.6 | 14.6 | 7.98 | 8.65 | 5.48 | 4.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.02 | -14.7 | -18.73 | 4.23 | 3.37 | -3.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.44 | 0.21 | 1.84 | 0.2 | 0.13 | 1.38 | Upgrade
|
| EBT Excluding Unusual Items | 369.2 | 369.39 | 279.79 | 272.09 | 49.41 | 142.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.46 | -2.59 | -2.07 | -1.2 | -1.58 | -3.56 | Upgrade
|
| Asset Writedown | - | - | -0.63 | -14.67 | -15.94 | -20.21 | Upgrade
|
| Other Unusual Items | 0.57 | 0.93 | 0.16 | 0.05 | 2.91 | 0.56 | Upgrade
|
| Pretax Income | 366.31 | 367.73 | 277.24 | 256.27 | 34.8 | 119.32 | Upgrade
|
| Income Tax Expense | 68.3 | 68.51 | 55.12 | 51.57 | 0.8 | 29.29 | Upgrade
|
| Net Income | 298.01 | 299.22 | 222.13 | 204.7 | 33.99 | 90.03 | Upgrade
|
| Net Income to Common | 298.01 | 299.22 | 222.13 | 204.7 | 33.99 | 90.03 | Upgrade
|
| Net Income Growth | -7.48% | 34.71% | 8.52% | 502.17% | -62.24% | -65.93% | Upgrade
|
| Shares Outstanding (Basic) | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 | Upgrade
|
| Shares Outstanding (Diluted) | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 | 6,779 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.67% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -7.48% | 34.71% | 8.52% | 502.17% | -62.24% | -65.71% | Upgrade
|
| Free Cash Flow | 254.49 | 301.69 | 568.34 | 939.27 | 560.91 | 378.72 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.08 | 0.14 | 0.08 | 0.06 | Upgrade
|
| Dividend Per Share | 0.012 | 0.013 | 0.010 | 0.009 | 0.002 | 0.004 | Upgrade
|
| Dividend Growth | -12.32% | 32.00% | 11.11% | 500.00% | -57.14% | -72.00% | Upgrade
|
| Gross Margin | 29.57% | 30.07% | 31.95% | 31.31% | 31.98% | 30.75% | Upgrade
|
| Operating Margin | 7.38% | 7.87% | 8.02% | 7.01% | 2.80% | 4.80% | Upgrade
|
| Profit Margin | 5.85% | 6.20% | 6.03% | 5.21% | 1.29% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 5.00% | 6.26% | 15.43% | 23.92% | 21.35% | 9.21% | Upgrade
|
| EBITDA | 521.81 | 520.2 | 422.69 | 404.18 | 215.16 | 333.79 | Upgrade
|
| EBITDA Margin | 10.25% | 10.79% | 11.47% | 10.29% | 8.19% | 8.12% | Upgrade
|
| D&A For EBITDA | 145.99 | 140.68 | 127.11 | 128.79 | 141.59 | 136.68 | Upgrade
|
| EBIT | 375.83 | 379.52 | 295.58 | 275.39 | 73.57 | 197.11 | Upgrade
|
| EBIT Margin | 7.38% | 7.87% | 8.02% | 7.01% | 2.80% | 4.80% | Upgrade
|
| Effective Tax Rate | 18.65% | 18.63% | 19.88% | 20.12% | 2.31% | 24.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.