Emperor Watch & Jewellery Limited (HKG:0887)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2750
0.00 (0.00%)
Jul 31, 2026, 4:08 PM HKT

Emperor Watch & Jewellery Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,7655,7655,2304,8233,6843,927
Revenue Growth
6.24%10.23%8.44%30.91%-6.17%49.49%
Gross Profit
1,7801,7801,4811,4501,1771,230
Operating Income
608.6608.6340.65379.52295.58275.39
Net Income
458.44458.44256.74299.22222.13204.7
Earnings Per Share
0.060.060.040.040.030.03
EPS Growth
65.72%67.42%-14.20%34.71%8.52%502.17%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Macau
385.72385.72341.71318.03253.45388.8
Hong Kong
3,5473,5473,1692,6391,6921,865
People's Republic of China (PRC)
1,6251,6251,3511,3731,1861,228
Other Regions in Asia Pacific
487.86487.86638.05644.36628.15586.97
Elimination
-280.72-280.72-268.81-151.07-75.69-141.57
Total
5,7655,7655,2304,8233,6843,927

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6101,610949.82619.65664.39556.34
Total Debt
613.47613.47412.33304.63300.1416.91
Net Cash (Debt)
996.8996.8537.49315.02364.29139.44
Net Cash Growth
-8.72%85.46%70.62%-13.53%161.26%-
Net Cash Per Share
0.140.140.080.050.050.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0971,097772.44403.59605.58973.56
Capital Expenditures
-128.94-128.94-79.57-101.9-37.23-34.29
Free Cash Flow
967.77967.77692.87301.69568.34939.27
Free Cash Flow Growth
11.62%39.67%129.66%-46.92%-39.49%67.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.87%30.87%28.31%30.07%31.95%31.31%
Operating Margin
10.56%10.56%6.51%7.87%8.02%7.01%
Pretax Margin
9.22%9.22%6.06%7.62%7.53%6.53%
Profit Margin
7.95%7.95%4.91%6.20%6.03%5.21%
FCF Margin
16.79%16.79%13.25%6.25%15.43%23.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0170.0170.0110.0130.0100.009
Dividend Per Share Growth
53.64%53.64%-16.67%32.00%11.11%500.00%
Dividend Yield
6.15%7.69%7.09%9.20%6.96%5.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.343.634.413.765.496.79
Forward PE
-20.6220.6220.6220.6220.62
P/FCF Ratio
2.061.721.633.732.151.48
PS Ratio
0.350.290.220.230.330.35