China Vanadium Titano-Magnetite Mining Company Limited (HKG:0893)
Hong Kong · Delayed Price · Currency is HKD 0.0620
-0.0010 (-1.59%)
Oct 2, 2026, 3:59 PM HKT
HKG:0893 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 469.81 | 557.89 | 542.49 | 784.95 | 725.87 | 714.76 | |
Revenue Growth | -11.82% | 2.84% | -30.89% | 8.14% | 1.55% | 46.43% |
Cost of Revenue | 453.74 | 540.69 | 532.98 | 748.42 | 700.59 | 690.1 |
Gross Profit | 16.07 | 17.2 | 9.51 | 36.53 | 25.28 | 24.66 |
Selling, General & Admin | 23.04 | 22.83 | 21.73 | 24.04 | 22.5 | 19.38 |
Other Operating Expenses | 9.93 | 5.72 | 10.75 | 10.73 | 5.11 | 3.16 |
Operating Expenses | 32.97 | 28.55 | 32.49 | 32.1 | 23.07 | 18.4 |
Operating Income | -16.91 | -11.35 | -22.97 | 4.44 | 2.2 | 6.26 |
Interest Expense | -5.15 | -5.36 | -6.97 | -7.57 | -5.06 | -4.52 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 |
Earnings From Equity Investments | 0.95 | 0.83 | 1.68 | - | - | - |
Currency Exchange Gain (Loss) | 0.64 | 0.11 | - | - | - | - |
Other Non Operating Income (Expenses) | 10.73 | 17.28 | 12.77 | 17.23 | 8.26 | 3.86 |
EBT Excluding Unusual Items | -9.74 | 1.51 | -15.49 | 14.11 | 5.42 | 5.61 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.1 | 0.02 |
Asset Writedown | - | - | -9.1 | - | - | - |
Pretax Income | -9.74 | 1.51 | -24.59 | 14.11 | 5.52 | 5.62 |
Income Tax Expense | 0.83 | -0.26 | -4.5 | 5.03 | 4.48 | 4.64 |
Earnings From Continuing Operations | -10.57 | 1.77 | -20.09 | 9.08 | 1.04 | 0.98 |
Earnings From Discontinued Operations | - | - | - | - | - | 6.62 |
Net Income to Company | -10.57 | 1.77 | -20.09 | 9.08 | 1.04 | 7.6 |
Minority Interest in Earnings | 0.2 | -1.91 | -0.57 | 0.62 | 0.27 | 0.71 |
Net Income | -10.37 | -0.14 | -20.66 | 9.7 | 1.3 | 8.31 |
Net Income to Common | -10.37 | -0.14 | -20.66 | 9.7 | 1.3 | 8.31 |
Net Income Growth | - | - | - | 643.63% | -84.31% | - |
Shares Outstanding (Basic) | 2,249 | 2,249 | 2,249 | 2,249 | 2,249 | 2,249 |
Shares Outstanding (Diluted) | 2,249 | 2,249 | 2,249 | 2,249 | 2,249 | 2,249 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | - | - | 644.56% | -84.33% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.92 | 18.73 | 7.14 | 64.47 | -0.78 | -40.92 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.00 | 0.03 | - | -0.02 |
Gross Margin | 3.42% | 3.08% | 1.75% | 4.65% | 3.48% | 3.45% |
Operating Margin | -3.60% | -2.03% | -4.23% | 0.56% | 0.30% | 0.88% |
Profit Margin | -2.21% | -0.03% | -3.81% | 1.23% | 0.18% | 1.16% |
Free Cash Flow Margin | 1.90% | 3.36% | 1.31% | 8.21% | -0.11% | -5.73% |
EBITDA | -12.13 | -1.02 | -10.66 | 17.87 | 12.29 | 14.86 |
EBITDA Margin | -2.58% | -0.18% | -1.97% | 2.28% | 1.69% | 2.08% |
D&A For EBITDA | 4.78 | 10.33 | 12.31 | 13.43 | 10.09 | 8.6 |
EBIT | -16.91 | -11.35 | -22.97 | 4.44 | 2.2 | 6.26 |
EBIT Margin | -3.60% | -2.03% | -4.23% | 0.56% | 0.30% | 0.88% |
Effective Tax Rate | - | - | - | 35.66% | 81.19% | 82.54% |