Man Yue Technology Holdings Limited (HKG:0894)
Hong Kong · Delayed Price · Currency is HKD 2.070
+0.120 (6.15%)
Sep 11, 2026, 4:08 PM HKT
HKG:0894 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,751 | 1,649 | 1,612 | 1,471 | 1,847 | 2,091 | |
Revenue Growth | 8.63% | 2.35% | 9.56% | -20.34% | -11.70% | 30.74% |
Cost of Revenue | 1,449 | 1,376 | 1,364 | 1,205 | 1,519 | 1,734 |
Gross Profit | 302.63 | 273.4 | 247.33 | 266.41 | 328.01 | 357.49 |
Selling, General & Admin | 224.65 | 208.62 | 209.32 | 211.53 | 244.35 | 264.33 |
Other Operating Expenses | -10.49 | -13.49 | -8.75 | -12.47 | -13.36 | -12.23 |
Operating Expenses | 214.16 | 195.14 | 200.57 | 199.06 | 230.99 | 252.88 |
Operating Income | 88.48 | 78.26 | 46.76 | 67.35 | 97.02 | 104.61 |
Interest Expense | -39.24 | -40.63 | -49.37 | -57.76 | -41.2 | -35.08 |
Interest & Investment Income | 5.71 | 5.64 | 6.32 | 6.31 | 7.04 | 5.96 |
Earnings From Equity Investments | 4.62 | -3.93 | -1.94 | 2.51 | -0.16 | 19.59 |
Currency Exchange Gain (Loss) | -25.81 | -22.3 | 21.99 | -6.25 | 9.08 | -6.51 |
Other Non Operating Income (Expenses) | - | - | - | 0.65 | 0.35 | -0.38 |
EBT Excluding Unusual Items | 33.75 | 17.04 | 23.77 | 12.81 | 72.13 | 88.19 |
Gain (Loss) on Sale of Investments | -9.68 | -4.34 | 2.51 | 0.58 | 2.53 | 4.06 |
Gain (Loss) on Sale of Assets | -0.7 | -0.64 | -2.28 | -0.46 | -4.54 | -0.22 |
Asset Writedown | 4.9 | 8.92 | -5.6 | -1.03 | -3.61 | -1.24 |
Pretax Income | 28.27 | 20.98 | 18.4 | 11.89 | 66.51 | 90.79 |
Income Tax Expense | 19.46 | 19.02 | 9.46 | 10.92 | 26.82 | 16.8 |
Earnings From Continuing Operations | 8.81 | 1.96 | 8.95 | 0.98 | 39.68 | 73.99 |
Minority Interest in Earnings | 2.22 | 4.29 | -1.13 | 3.1 | 3 | 2.51 |
Net Income | 11.03 | 6.25 | 7.82 | 4.08 | 42.69 | 76.49 |
Net Income to Common | 11.03 | 6.25 | 7.82 | 4.08 | 42.69 | 76.49 |
Net Income Growth | 16.55% | -20.06% | 91.81% | -90.45% | -44.20% | 217.88% |
Shares Outstanding (Basic) | 479 | 477 | 476 | 476 | 476 | 476 |
Shares Outstanding (Diluted) | 479 | 477 | 476 | 476 | 476 | 476 |
Shares Change | 0.73% | 0.33% | - | - | - | - |
EPS (Basic) | 0.02 | 0.01 | 0.02 | 0.01 | 0.09 | 0.16 |
EPS (Diluted) | 0.02 | 0.01 | 0.02 | 0.01 | 0.09 | 0.16 |
EPS Growth | 15.72% | -20.13% | 91.34% | -90.45% | -44.20% | 217.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -65.65 | 67.56 | 85.87 | 130.02 | -21.01 |
Free Cash Flow Per Share | - | -0.14 | 0.14 | 0.18 | 0.27 | -0.04 |
Dividend Per Share | - | - | 0.005 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.28% | 16.57% | 15.35% | 18.11% | 17.76% | 17.09% |
Operating Margin | 5.05% | 4.75% | 2.90% | 4.58% | 5.25% | 5.00% |
Profit Margin | 0.63% | 0.38% | 0.48% | 0.28% | 2.31% | 3.66% |
Free Cash Flow Margin | - | -3.98% | 4.19% | 5.84% | 7.04% | -1.00% |
EBITDA | 140.86 | 129.74 | 95.55 | 122.24 | 157.69 | 169.73 |
EBITDA Margin | 8.04% | 7.87% | 5.93% | 8.31% | 8.54% | 8.12% |
D&A For EBITDA | 52.38 | 51.48 | 48.79 | 54.88 | 60.67 | 65.12 |
EBIT | 88.48 | 78.26 | 46.76 | 67.35 | 97.02 | 104.61 |
EBIT Margin | 5.05% | 4.75% | 2.90% | 4.58% | 5.25% | 5.00% |
Effective Tax Rate | 68.82% | 90.65% | 51.39% | 91.80% | 40.33% | 18.50% |