Shenzhen SDMC Technology Co., Ltd. (HKG:0901)
Hong Kong · Delayed Price · Currency is HKD 62.00
-1.20 (-1.90%)
May 29, 2026, 4:08 PM HKT
Shenzhen SDMC Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,368 | 2,541 | 2,367 | 2,492 | 1,225 |
Other Revenue | - | - | - | 37.16 | 70.99 |
| 3,368 | 2,541 | 2,367 | 2,529 | 1,296 | |
Revenue Growth (YoY) | 32.54% | 7.35% | -6.42% | 95.23% | 89.75% |
Cost of Revenue | 2,712 | 2,058 | 1,866 | 2,052 | 1,093 |
Gross Profit | 656.09 | 482.95 | 500.47 | 477.33 | 202.91 |
Selling, General & Admin | 243.47 | 199.14 | 166.99 | 138.07 | 60.92 |
Research & Development | 163.9 | 160.71 | 149.23 | 96.45 | 51.63 |
Other Operating Expenses | 9.75 | 4.57 | 0.99 | 0.93 | 0.79 |
Operating Expenses | 407.13 | 371.22 | 321.79 | 238.16 | 131.22 |
Operating Income | 248.96 | 111.73 | 178.68 | 239.18 | 71.69 |
Interest Expense | -4.31 | -6.12 | -3.51 | -9.05 | -5.12 |
Interest & Investment Income | 10.13 | 15.63 | 3.39 | 0.51 | 0.09 |
Currency Exchange Gain (Loss) | -13.6 | 10.38 | 12.08 | 43.28 | -13.03 |
Other Non Operating Income (Expenses) | 10.03 | 9.87 | 9.62 | -3.92 | -1.28 |
EBT Excluding Unusual Items | 251.2 | 141.5 | 200.25 | 269.99 | 52.36 |
Gain (Loss) on Sale of Investments | - | - | - | -0.51 | - |
Gain (Loss) on Sale of Assets | -0.02 | -0.41 | -0 | -0.09 | - |
Legal Settlements | - | - | - | - | -0.28 |
Other Unusual Items | - | - | - | 11.06 | 4.09 |
Pretax Income | 251.19 | 141.09 | 200.24 | 280.45 | 56.18 |
Income Tax Expense | 12.03 | 3.86 | 9.03 | 29.6 | 0.82 |
Earnings From Continuing Operations | 239.15 | 137.23 | 191.21 | 250.86 | 55.36 |
Minority Interest in Earnings | -0.04 | 0 | - | - | - |
Net Income | 239.11 | 137.23 | 191.21 | 250.86 | 55.36 |
Net Income to Common | 239.11 | 137.23 | 191.21 | 250.86 | 55.36 |
Net Income Growth | 74.24% | -28.23% | -23.78% | 353.17% | 12.79% |
Shares Outstanding (Basic) | 191 | 192 | 192 | 186 | 88 |
Shares Outstanding (Diluted) | 191 | 192 | 192 | 186 | 88 |
Shares Change (YoY) | -0.48% | - | 3.06% | 111.48% | 9.21% |
EPS (Basic) | 1.25 | 0.72 | 1.00 | 1.35 | 0.63 |
EPS (Diluted) | 1.25 | 0.72 | 1.00 | 1.35 | 0.63 |
EPS Growth | 75.08% | -28.23% | -26.04% | 114.29% | 3.28% |
Free Cash Flow | -153 | 112.31 | 19.76 | 48.91 | -113.34 |
Free Cash Flow Per Share | -0.80 | 0.59 | 0.10 | 0.26 | -1.29 |
Gross Margin | 19.48% | 19.01% | 21.14% | 18.87% | 15.66% |
Operating Margin | 7.39% | 4.40% | 7.55% | 9.46% | 5.53% |
Profit Margin | 7.10% | 5.40% | 8.08% | 9.92% | 4.27% |
Free Cash Flow Margin | -4.54% | 4.42% | 0.83% | 1.93% | -8.75% |
EBITDA | 256.37 | 117.89 | 187.5 | 243.56 | 72.87 |
EBITDA Margin | 7.61% | 4.64% | 7.92% | 9.63% | 5.63% |
D&A For EBITDA | 7.4 | 6.16 | 8.82 | 4.38 | 1.18 |
EBIT | 248.96 | 111.73 | 178.68 | 239.18 | 71.69 |
EBIT Margin | 7.39% | 4.40% | 7.55% | 9.46% | 5.53% |
Effective Tax Rate | 4.79% | 2.74% | 4.51% | 10.55% | 1.46% |
Revenue as Reported | - | - | - | 2,529 | 1,296 |
Advertising Expenses | 64.21 | 47.9 | 36.39 | 41.77 | 12.11 |