Huaneng Power International, Inc. (HKG:0902)
Hong Kong · Delayed Price · Currency is HKD 5.54
-0.05 (-0.81%)
Sep 2, 2026, 4:08 PM HKT
HKG:0902 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 215,722 | 221,285 | 237,843 | 246,463 | 236,395 | 194,427 |
Other Revenue | 8,443 | 8,003 | 7,708 | 7,934 | 10,330 | 10,652 |
| 224,165 | 229,288 | 245,551 | 254,397 | 246,725 | 205,079 | |
Revenue Growth | -6.12% | -6.62% | -3.48% | 3.11% | 20.31% | 21.03% |
Selling, General & Admin | 7,630 | 7,418 | 7,073 | 6,686 | 5,817 | 5,787 |
Provision for Bad Debts | 111.66 | 110.74 | 18.98 | 4.42 | -46.22 | -60.22 |
Other Operating Expenses | 187,950 | 189,489 | 210,206 | 225,078 | 240,501 | 207,016 |
Total Operating Expenses | 197,596 | 198,938 | 218,956 | 233,301 | 247,879 | 214,068 |
Operating Income | 26,569 | 30,350 | 26,595 | 21,096 | -1,154 | -8,988 |
Interest Expense | -7,157 | -7,075 | -7,786 | -8,938 | -9,962 | -8,798 |
Interest Income | 1,444 | 1,495 | 1,849 | 3,304 | 1,416 | 1,154 |
Net Interest Expense | -5,713 | -5,580 | -5,938 | -5,634 | -8,546 | -7,644 |
Currency Exchange Gain (Loss) | 39.91 | 80.42 | -111.52 | -285.17 | 254.25 | 49.1 |
Other Non-Operating Income (Expenses) | -249.44 | -104.02 | -427.15 | -26.22 | 161.56 | 167.79 |
EBT Excluding Unusual Items | 20,647 | 24,747 | 20,119 | 15,150 | -9,285 | -16,415 |
Impairment of Goodwill | - | - | - | -295 | -721.86 | - |
Gain (Loss) on Sale of Investments | -6.49 | -4.32 | -4.91 | -5.98 | - | - |
Gain (Loss) on Sale of Assets | 164.31 | -45.6 | -585.61 | -313.99 | 163.83 | 540.67 |
Asset Writedown | -1,728 | -1,984 | -1,666 | -2,630 | -2,004 | -89.34 |
Other Unusual Items | 1,262 | 931 | 224.11 | 1,097 | 2,144 | 1,944 |
Pretax Income | 20,338 | 23,644 | 18,086 | 13,002 | -9,703 | -14,020 |
Income Tax Expense | 3,815 | 4,139 | 3,977 | 3,919 | 382.21 | -1,604 |
Earnings From Continuing Ops. | 16,523 | 19,505 | 14,110 | 9,082 | -10,085 | -12,416 |
Minority Interest in Earnings | -4,790 | -5,096 | -3,974 | -636.91 | 2,698 | 2,410 |
Net Income | 11,733 | 14,410 | 10,135 | 8,446 | -7,387 | -10,006 |
Preferred Dividends & Other Adjustments | 2,471 | 2,773 | 2,924 | 2,916 | 2,192 | 2,137 |
Net Income to Common | 9,262 | 11,636 | 7,211 | 5,529 | -9,579 | -12,144 |
Net Income Growth | 2.20% | 61.37% | 30.42% | - | - | - |
Shares Outstanding (Basic) | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 |
Shares Outstanding (Diluted) | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.59 | 0.74 | 0.46 | 0.35 | -0.61 | -0.77 |
EPS (Diluted) | 0.59 | 0.74 | 0.46 | 0.35 | -0.61 | -0.77 |
EPS Growth | 2.19% | 61.09% | 31.25% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,314 | 8,887 | -13,123 | -13,883 | -8,207 | -37,451 |
Free Cash Flow Per Share | 0.34 | 0.57 | -0.84 | -0.88 | -0.52 | -2.39 |
Dividend Per Share | 0.400 | 0.400 | 0.270 | 0.200 | - | - |
Dividend Growth | 48.15% | 48.15% | 35.00% | 11.11% | - | - |
Profit Margin | 4.13% | 5.08% | 2.94% | 2.17% | -3.88% | -5.92% |
Free Cash Flow Margin | 2.37% | 3.88% | -5.34% | -5.46% | -3.33% | -18.26% |
EBITDA | 54,042 | 57,131 | 51,845 | 45,754 | 22,150 | 12,344 |
EBITDA Margin | 24.11% | 24.92% | 21.11% | 17.98% | 8.98% | 6.02% |
D&A For EBITDA | 27,474 | 26,781 | 25,250 | 24,658 | 23,304 | 21,332 |
EBIT | 26,569 | 30,350 | 26,595 | 21,096 | -1,154 | -8,988 |
EBIT Margin | 11.85% | 13.24% | 10.83% | 8.29% | -0.47% | -4.38% |
Effective Tax Rate | 18.76% | 17.51% | 21.99% | 30.14% | - | - |
Revenue as Reported | 224,165 | 229,288 | 245,551 | 254,397 | 246,725 | 205,079 |