China Sandi Holdings Limited (HKG:0910)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0140
-0.0020 (-12.50%)
Mar 31, 2025, 3:44 PM HKT

China Sandi Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 20192014 - 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Operating Revenue
2,0683,3033,4492,9283,2251,942
Upgrade
2,0683,3033,4492,9283,2251,942
Upgrade
Revenue Growth (YoY)
-52.31%-4.24%17.81%-9.23%66.11%350.49%
Upgrade
Cost of Revenue
2,0983,0912,4922,1132,001940.07
Upgrade
Gross Profit
-29.68211.42957814.471,2241,001
Upgrade
Selling, General & Admin
104.21127.04297.68432.4409.39248.06
Upgrade
Other Operating Expenses
26.6526.6530.2---
Upgrade
Operating Expenses
130.86153.69327.88424.25409.39248.06
Upgrade
Operating Income
-160.5457.74629.12390.22814.4753.44
Upgrade
Interest Expense
-138.46-130.6-117.78-178.17-103.07-139.39
Upgrade
Interest & Investment Income
0.892.213.063.491.7612.14
Upgrade
Earnings From Equity Investments
------11.64
Upgrade
Currency Exchange Gain (Loss)
-0.69-1.8-38.3732.4655.51-23.27
Upgrade
Other Non Operating Income (Expenses)
10.757.4105.79123.9249.36-9.43
Upgrade
EBT Excluding Unusual Items
-288.05-65.05581.82371.92817.95581.85
Upgrade
Gain (Loss) on Sale of Investments
---2.59-4.08121.26
Upgrade
Gain (Loss) on Sale of Assets
-35.85-35.85-402.29-0.422.61-0.19
Upgrade
Asset Writedown
-717.7-394.68-7.119.518.1619.75
Upgrade
Other Unusual Items
---0.090.48-
Upgrade
Pretax Income
-1,042-495.58172.41383.7855.13722.66
Upgrade
Income Tax Expense
-182.48-73.17158.14178.28314.23255.48
Upgrade
Earnings From Continuing Operations
-859.12-422.4114.28205.42540.9467.18
Upgrade
Net Income to Company
-859.12-422.4114.28205.42540.9467.18
Upgrade
Minority Interest in Earnings
22.85-42.1527.83-35.71-120.414.98
Upgrade
Net Income
-836.26-464.5742.1169.71420.5482.17
Upgrade
Net Income to Common
-836.26-464.5742.1169.71420.5482.17
Upgrade
Net Income Growth
---75.19%-59.64%-12.79%-
Upgrade
Shares Outstanding (Basic)
5,0885,0885,0885,0875,0874,970
Upgrade
Shares Outstanding (Diluted)
5,0885,0886,3026,3246,3296,110
Upgrade
Shares Change (YoY)
-10.61%-19.26%-0.35%-0.08%3.58%37.03%
Upgrade
EPS (Basic)
-0.16-0.090.010.030.080.10
Upgrade
EPS (Diluted)
-0.16-0.090.000.010.060.09
Upgrade
EPS Growth
---83.52%-83.38%-34.66%-
Upgrade
Free Cash Flow
-30.1-10.271,1201,449-3,398717.37
Upgrade
Free Cash Flow Per Share
-0.01-0.000.180.23-0.540.12
Upgrade
Gross Margin
-1.44%6.40%27.75%27.82%37.95%51.58%
Upgrade
Operating Margin
-7.76%1.75%18.24%13.33%25.25%38.81%
Upgrade
Profit Margin
-40.43%-14.07%1.22%5.80%13.04%24.83%
Upgrade
Free Cash Flow Margin
-1.46%-0.31%32.49%49.50%-105.37%36.95%
Upgrade
EBITDA
-152.1467.01635.03398.64824.29767.35
Upgrade
EBITDA Margin
-7.36%2.03%18.41%13.62%25.56%39.52%
Upgrade
D&A For EBITDA
8.49.275.918.429.8913.91
Upgrade
EBIT
-160.5457.74629.12390.22814.4753.44
Upgrade
EBIT Margin
-7.76%1.75%18.24%13.33%25.25%38.81%
Upgrade
Effective Tax Rate
--91.72%46.46%36.75%35.35%
Upgrade
Revenue as Reported
2,0683,3033,4492,9283,2251,942
Upgrade
Advertising Expenses
-3.6612.67---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.