China Sandi Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 28, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	71	71	122	473	1,023	2,442
Market Cap Growth	-77.05%	-41.67%	-74.19%	-53.73%	-58.13%	-18.63%
Enterprise Value	9,573	9,573	9,624	8,719	11,269	14,926
Last Close Price	0.01	0.01	0.02	0.09	0.20	0.48
PE Ratio	-	-	-	-	21.49	11.72
PS Ratio	0.05	0.05	0.06	0.13	0.26	0.68
PB Ratio	2.04	2.04	0.21	0.09	0.18	0.39
P/TBV Ratio	-	-	0.35	0.10	0.19	0.41
P/FCF Ratio	5.98	5.98	0.33	-	0.81	1.37
P/OCF Ratio	5.96	5.96	0.32	-	0.81	1.37
EV/Sales Ratio	6.79	6.79	4.35	2.40	2.89	4.15
EV/EBITDA Ratio	105.82	105.82	-	118.12	15.70	30.50
EV/EBIT Ratio	106.60	106.60	-	137.08	15.84	31.16
EV/FCF Ratio	803.10	803.10	25.59	-	8.90	8.39
Debt / Equity Ratio	222.64	222.64	13.45	1.66	1.60	1.96
Debt / EBITDA Ratio	86.09	86.09	-	114.01	12.78	24.31
Debt / FCF Ratio	653.36	653.36	20.75	-	7.25	6.89
Net Debt / Equity Ratio	221.35	221.35	13.26	1.63	1.54	1.84
Net Debt / EBITDA Ratio	85.59	85.59	-13.23	111.80	12.29	23.56
Net Debt / FCF Ratio	649.57	649.57	20.47	-729.76	6.97	6.48
Asset Turnover	0.08	0.08	0.10	0.13	0.12	0.10
Inventory Turnover	0.13	0.13	0.24	0.25	0.17	0.14
Quick Ratio	0.07	0.07	0.06	0.06	0.06	0.10
Current Ratio	0.62	0.62	0.68	0.91	1.11	1.23
Return on Equity (ROE)	-199.45%	-199.45%	-157.33%	-8.72%	0.28%	4.10%
Return on Assets (ROA)	0.32%	0.32%	-1.70%	0.15%	1.40%	0.85%
Return on Invested Capital (ROIC)	1.16%	1.09%	-5.51%	0.46%	0.38%	1.48%
Return on Capital Employed (ROCE)	24.30%	24.30%	-61.20%	0.60%	5.10%	2.70%
Earnings Yield	-846.83%	-846.83%	-3530.82%	-108.16%	4.65%	8.53%
FCF Yield	16.73%	16.73%	307.98%	-2.39%	123.85%	72.83%
Buyback Yield / Dilution	-	-	-	19.26%	0.35%	0.08%