Suga International Holdings Limited (HKG:0912)
Hong Kong · Delayed Price · Currency is HKD 1.040
-0.040 (-3.70%)
Aug 24, 2026, 10:36 AM HKT
HKG:0912 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,742 | 1,388 | 1,400 | 1,443 | 1,856 | |
Revenue Growth | 25.54% | -0.88% | -2.99% | -22.22% | -11.69% |
Cost of Revenue | 1,489 | 1,195 | 1,197 | 1,241 | 1,598 |
Gross Profit | 253.32 | 192.73 | 203.27 | 202.88 | 257.73 |
Selling, General & Admin | 160.16 | 158.63 | 164.31 | 178.19 | 191.67 |
Research & Development | 22.34 | - | - | - | - |
Other Operating Expenses | -4.45 | -5.8 | -2.48 | -2.52 | -8.03 |
Operating Expenses | 178.05 | 152.83 | 161.84 | 175.67 | 183.64 |
Operating Income | 75.27 | 39.9 | 41.43 | 27.21 | 74.1 |
Interest Expense | -0.89 | -1.78 | -6.38 | -6.31 | -3 |
Interest & Investment Income | 4.84 | 7.27 | 5.61 | 2.39 | 0.51 |
Earnings From Equity Investments | - | - | - | 3.18 | -9.24 |
Currency Exchange Gain (Loss) | -28.45 | -4.45 | -3.14 | 5.37 | 5.81 |
EBT Excluding Unusual Items | 50.77 | 40.93 | 37.52 | 31.85 | 68.18 |
Gain (Loss) on Sale of Investments | -0 | -0.05 | 0.02 | 27.17 | -1.08 |
Gain (Loss) on Sale of Assets | -0.78 | 3.26 | 0.13 | 11.85 | -4.02 |
Asset Writedown | 1.93 | -2.69 | 3.77 | - | - |
Other Unusual Items | 0.01 | - | 0.03 | 0 | 0.15 |
Pretax Income | 51.93 | 41.44 | 41.47 | 70.87 | 63.23 |
Income Tax Expense | 11.63 | 7.14 | 9.14 | 10.8 | 6.44 |
Earnings From Continuing Operations | 40.3 | 34.3 | 32.33 | 60.08 | 56.79 |
Minority Interest in Earnings | 0.15 | 0.09 | -0.27 | -0.27 | -0.32 |
Net Income | 40.45 | 34.4 | 32.06 | 59.81 | 56.47 |
Net Income to Common | 40.45 | 34.4 | 32.06 | 59.81 | 56.47 |
Net Income Growth | 17.61% | 7.29% | -46.40% | 5.92% | -28.77% |
Shares Outstanding (Basic) | 285 | 285 | 285 | 285 | 285 |
Shares Outstanding (Diluted) | 285 | 285 | 285 | 285 | 285 |
Shares Change | - | - | - | -0.04% | 0.49% |
EPS (Basic) | 0.14 | 0.12 | 0.11 | 0.21 | 0.20 |
EPS (Diluted) | 0.14 | 0.12 | 0.11 | 0.21 | 0.20 |
EPS Growth | 17.57% | 7.29% | -46.39% | 5.95% | -29.11% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 16.13 | 174.82 | 154.55 | 77.99 | 2.19 |
Free Cash Flow Per Share | 0.06 | 0.61 | 0.54 | 0.27 | 0.01 |
Dividend Per Share | 0.100 | 0.080 | 0.080 | 0.090 | 0.120 |
Dividend Growth | 25.00% | 0% | -11.11% | -25.00% | -14.29% |
Gross Margin | 14.54% | 13.88% | 14.52% | 14.06% | 13.89% |
Operating Margin | 4.32% | 2.87% | 2.96% | 1.88% | 3.99% |
Profit Margin | 2.32% | 2.48% | 2.29% | 4.14% | 3.04% |
Free Cash Flow Margin | 0.93% | 12.60% | 11.04% | 5.40% | 0.12% |
EBITDA | 102.2 | 70.68 | 76.73 | 65.46 | 115.86 |
EBITDA Margin | 5.87% | 5.09% | 5.48% | 4.54% | 6.24% |
D&A For EBITDA | 26.93 | 30.79 | 35.3 | 38.25 | 41.77 |
EBIT | 75.27 | 39.9 | 41.43 | 27.21 | 74.1 |
EBIT Margin | 4.32% | 2.87% | 2.96% | 1.88% | 3.99% |
Effective Tax Rate | 22.39% | 17.23% | 22.04% | 15.24% | 10.19% |
Advertising Expenses | 3.42 | 6.14 | 5.22 | 4.89 | 3.6 |