Qunabox Group Limited (HKG:0917)
Hong Kong · Delayed Price · Currency is HKD 8.96
+0.12 (1.30%)
Sep 3, 2026, 4:08 PM HKT
Qunabox Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,814 | 1,663 | 1,340 | 1,007 | 553.62 | 502.37 | |
Revenue Growth | 20.86% | 24.17% | 33.06% | 81.84% | 10.20% | - |
Cost of Revenue | 755.95 | 709.98 | 589.71 | 471.43 | 218.98 | 156.88 |
Gross Profit | 1,058 | 953.27 | 749.79 | 535.27 | 334.64 | 345.49 |
Selling, General & Admin | 502.73 | 490.02 | 385.2 | 293.82 | 193.68 | 217.69 |
Research & Development | 168.43 | 160.16 | 91.54 | 63.25 | 30.11 | 59.01 |
Other Operating Expenses | - | - | - | - | 0.33 | 0.25 |
Operating Expenses | 720.08 | 683.45 | 511.63 | 356.87 | 249.83 | 293.12 |
Operating Income | 337.56 | 269.81 | 238.15 | 178.39 | 84.81 | 52.37 |
Interest Expense | -15.53 | -17.47 | -11.93 | -1.61 | -3.29 | -5.6 |
Interest & Investment Income | 19.41 | 19.41 | 4.21 | 0.24 | 0.98 | 0.34 |
Currency Exchange Gain (Loss) | 0.73 | - | 7.64 | 0.08 | 1.57 | - |
Other Non Operating Income (Expenses) | 15.61 | 5.35 | -1,892 | -18.23 | -187.89 | -183.76 |
EBT Excluding Unusual Items | 357.78 | 277.1 | -1,654 | 158.88 | -103.82 | -136.65 |
Gain (Loss) on Sale of Investments | 19 | 53.1 | 21.42 | - | - | - |
Gain (Loss) on Sale of Assets | -2.61 | -2.61 | -3.12 | -2.04 | -1.35 | -0.03 |
Pretax Income | 374.16 | 327.59 | -1,636 | 156.84 | -105.17 | -136.68 |
Income Tax Expense | 45.12 | 37.47 | 27.02 | 20.13 | 10.89 | 2.8 |
Earnings From Continuing Operations | 329.04 | 290.12 | -1,663 | 136.7 | -116.06 | -139.48 |
Minority Interest in Earnings | -0.26 | -4.38 | -9.43 | -5.76 | 0.03 | 0.01 |
Net Income | 328.79 | 285.74 | -1,672 | 130.94 | -116.03 | -139.47 |
Net Income to Common | 328.79 | 285.74 | -1,672 | 130.94 | -116.03 | -139.47 |
Net Income Growth | 9.93% | - | - | - | - | - |
Shares Outstanding (Basic) | 265 | 264 | 199 | 104 | 104 | 104 |
Shares Outstanding (Diluted) | 294 | 298 | 199 | 253 | 104 | 104 |
Shares Change | 4.23% | 49.53% | -21.18% | 142.05% | - | - |
EPS (Basic) | 1.24 | 1.08 | -8.40 | 1.25 | -1.11 | -1.34 |
EPS (Diluted) | 1.12 | 0.96 | -8.40 | 0.56 | -1.11 | -1.34 |
EPS Growth | 5.78% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 358.11 | 127.12 | 156.25 | -109.35 | -176.48 |
Free Cash Flow Per Share | - | 1.20 | 0.64 | 0.62 | -1.05 | -1.69 |
Gross Margin | 58.32% | 57.31% | 55.97% | 53.17% | 60.45% | 68.77% |
Operating Margin | 18.61% | 16.22% | 17.78% | 17.72% | 15.32% | 10.42% |
Profit Margin | 18.13% | 17.18% | -124.83% | 13.01% | -20.96% | -27.76% |
Free Cash Flow Margin | - | 21.53% | 9.49% | 15.52% | -19.75% | -35.13% |
EBITDA | 386.57 | 319.32 | 288.62 | 233.91 | 144.52 | 94.47 |
EBITDA Margin | 21.32% | 19.20% | 21.55% | 23.23% | 26.11% | 18.80% |
D&A For EBITDA | 49 | 49.5 | 50.47 | 55.52 | 59.71 | 42.1 |
EBIT | 337.56 | 269.81 | 238.15 | 178.39 | 84.81 | 52.37 |
EBIT Margin | 18.61% | 16.22% | 17.78% | 17.72% | 15.32% | 10.42% |
Effective Tax Rate | 12.06% | 11.44% | - | 12.84% | - | - |