Xinyi Solar Holdings Limited (HKG:0968)
Hong Kong · Delayed Price · Currency is HKD 2.395
+0.030 (1.27%)
Aug 21, 2026, 4:08 PM HKT
Xinyi Solar Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,360 | 20,861 | 21,921 | 24,164 | 18,172 | 13,087 | |
Revenue Growth | -13.23% | -4.84% | -9.28% | 32.97% | 38.85% | 26.20% |
Cost of Revenue | 14,977 | 16,400 | 18,055 | 17,698 | 12,725 | 7,350 |
Gross Profit | 3,383 | 4,461 | 3,866 | 6,466 | 5,448 | 5,737 |
Selling, General & Admin | 1,095 | 1,111 | 1,146 | 1,188 | 946.92 | 596.51 |
Other Operating Expenses | -203.65 | -277.07 | -217.72 | -282.27 | -201.58 | -228.4 |
Operating Expenses | 903.15 | 845.32 | 944.07 | 915.84 | 790.5 | 370.57 |
Operating Income | 2,480 | 3,616 | 2,922 | 5,550 | 4,657 | 5,367 |
Interest Expense | -324.64 | -339.7 | -432.11 | -348.7 | -175.49 | -114.68 |
Interest & Investment Income | 21.24 | 18.34 | 23.28 | 31.07 | 27.3 | 127.61 |
Earnings From Equity Investments | 32.98 | 14.37 | 17.41 | 25.53 | 27.25 | 30.99 |
Currency Exchange Gain (Loss) | -27.31 | -15.24 | -213 | -156.15 | -17.14 | -6.9 |
Other Non Operating Income (Expenses) | -4.23 | -4.23 | -0.08 | 0.73 | -2.28 | - |
EBT Excluding Unusual Items | 2,178 | 3,289 | 2,317 | 5,103 | 4,517 | 5,404 |
Gain (Loss) on Sale of Investments | 36.82 | 24.47 | 14.35 | 27.18 | 83.76 | - |
Gain (Loss) on Sale of Assets | 103.69 | 130.42 | -14.19 | - | -4.08 | -52.83 |
Asset Writedown | -2,008 | -2,322 | -392.86 | - | -13.51 | - |
Other Unusual Items | 1.3 | 1.3 | 0.75 | -28.01 | - | - |
Pretax Income | 321.15 | 1,152 | 1,935 | 5,105 | 4,583 | 5,351 |
Income Tax Expense | 436.24 | 492.26 | 526.23 | 797.17 | 738.8 | 804.25 |
Earnings From Continuing Operations | -115.1 | 659.57 | 1,409 | 4,308 | 3,844 | 4,547 |
Minority Interest in Earnings | 252.88 | 184.96 | -400.84 | -464.92 | -464.95 | -535.05 |
Net Income | 137.79 | 844.53 | 1,008 | 3,843 | 3,379 | 4,012 |
Net Income to Common | 137.79 | 844.53 | 1,008 | 3,843 | 3,379 | 4,012 |
Net Income Growth | - | -16.24% | -73.76% | 13.72% | -15.77% | 4.46% |
Shares Outstanding (Basic) | 9,128 | 9,094 | 8,944 | 8,902 | 8,894 | 8,849 |
Shares Outstanding (Diluted) | 9,128 | 9,094 | 8,944 | 8,904 | 8,911 | 8,863 |
Shares Change | 1.09% | 1.68% | 0.45% | -0.08% | 0.54% | 7.50% |
EPS (Basic) | 0.02 | 0.09 | 0.11 | 0.43 | 0.38 | 0.45 |
EPS (Diluted) | 0.02 | 0.09 | 0.11 | 0.43 | 0.38 | 0.45 |
EPS Growth | - | -17.60% | -73.89% | 13.81% | -16.22% | -2.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,394 | 3,209 | -3,367 | -3,390 | -354.98 | -791.11 |
Free Cash Flow Per Share | 0.37 | 0.35 | -0.38 | -0.38 | -0.04 | -0.09 |
Dividend Per Share | 0.009 | 0.045 | 0.094 | 0.204 | 0.177 | 0.220 |
Dividend Growth | -78.09% | -52.19% | -53.99% | 15.44% | -19.57% | 2.44% |
Gross Margin | 18.43% | 21.38% | 17.64% | 26.76% | 29.98% | 43.84% |
Operating Margin | 13.51% | 17.33% | 13.33% | 22.97% | 25.63% | 41.01% |
Profit Margin | 0.75% | 4.05% | 4.60% | 15.90% | 18.59% | 30.65% |
Free Cash Flow Margin | 18.48% | 15.38% | -15.36% | -14.03% | -1.95% | -6.04% |
EBITDA | 4,441 | 5,701 | 4,856 | 7,122 | 5,975 | 6,279 |
EBITDA Margin | 24.19% | 27.33% | 22.15% | 29.47% | 32.88% | 47.98% |
D&A For EBITDA | 1,961 | 2,085 | 1,934 | 1,571 | 1,318 | 912.3 |
EBIT | 2,480 | 3,616 | 2,922 | 5,550 | 4,657 | 5,367 |
EBIT Margin | 13.51% | 17.33% | 13.33% | 22.97% | 25.63% | 41.01% |
Effective Tax Rate | 135.84% | 42.74% | 27.19% | 15.62% | 16.12% | 15.03% |