Semiconductor Manufacturing International Corporation (HKG:0981)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
70.80
+3.25 (4.81%)
Aug 14, 2026, 4:08 PM HKT

smic Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,3829,3278,0306,3227,2735,443
Revenue Growth
17.51%16.15%27.02%-13.08%33.62%39.32%
Gross Profit
2,2651,9571,4481,2182,7621,676
Operating Income
983.35637.33285.96120.871,647734.58
Net Income
1,041685.13492.75902.531,8181,702
Earnings Per Share
0.130.090.060.110.230.21
EPS Growth
85.67%42.94%-45.45%-51.96%6.75%103.05%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
9,1737,9876,7985,0625,4013,803
Eurasia
217.15260.38239.68225.09362.36424.83
America
991.681,079992.531,0341,5101,216
Total
10,3829,3278,0306,3227,2735,443

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,79110,40410,8489,38312,43112,498
Total Debt
14,01912,59611,59610,2098,6946,774
Net Cash (Debt)
-1,228-2,192-747.81-826.053,7375,725
Net Cash Growth
-----34.73%-10.04%
Net Cash Per Share
-0.15-0.27-0.09-0.100.470.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,4923,1943,1763,3585,3483,012
Capital Expenditures
-7,834-8,400-7,664-7,630-6,172-4,120
Free Cash Flow
-2,342-5,206-4,489-4,272-824.19-1,108
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.82%20.98%18.03%19.26%37.97%30.79%
Operating Margin
9.47%6.83%3.56%1.91%22.64%13.50%
Pretax Margin
15.69%11.51%10.70%18.78%30.44%33.81%
Profit Margin
10.03%7.35%6.14%14.28%25.00%31.26%
FCF Margin
-22.56%-55.81%-55.90%-67.58%-11.33%-20.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
69.46131.66102.0633.1813.4517.89
Forward PE
54.4577.2742.1228.5316.0915.36
PS Ratio
10.079.676.264.743.365.59