Semiconductor Manufacturing International Corporation (HKG:0981)

Hong Kong · Delayed Price · Currency is HKD

67.20

-0.85 (-1.25%)

Sep 4, 2026, 4:08 PM HKT

smic Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,382	9,327	8,030	6,322	7,273	5,443
Revenue Growth	17.51%	16.15%	27.02%	-13.08%	33.62%	39.32%
Gross Profit	2,265	1,957	1,448	1,218	2,762	1,676
Operating Income	938.8	637.33	285.96	120.87	1,647	734.58
Net Income	1,041	685.13	492.75	902.53	1,818	1,702
Earnings Per Share	0.13	0.09	0.06	0.11	0.23	0.21
EPS Growth	85.67%	42.94%	-45.45%	-51.96%	6.75%	103.05%

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
China	9,173	7,987	6,798	5,062	5,401	3,803
America	992.08	1,079	992.53	1,034	1,510	1,216
Eurasia	216.81	260.38	239.68	225.09	362.36	424.83
Total	10,382	9,327	8,030	6,322	7,273	5,443

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	12,791	10,404	10,848	9,383	12,431	12,498
Total Debt	14,019	12,596	11,596	10,209	8,694	6,774
Net Cash (Debt)	-1,228	-2,192	-747.81	-826.05	3,737	5,725
Net Cash Growth	-	-	-	-	-34.73%	-10.04%
Net Cash Per Share	-0.15	-0.27	-0.09	-0.10	0.47	0.72

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	5,492	3,194	3,176	3,358	5,348	3,012
Capital Expenditures	-7,834	-8,400	-7,664	-7,630	-6,172	-4,120
Free Cash Flow	-2,342	-5,206	-4,489	-4,272	-824.19	-1,108
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	21.82%	20.98%	18.03%	19.26%	37.97%	30.79%
Operating Margin	9.04%	6.83%	3.56%	1.91%	22.64%	13.50%
Pretax Margin	15.69%	11.51%	10.70%	18.78%	30.44%	33.81%
Profit Margin	10.03%	7.35%	6.14%	14.28%	25.00%	31.26%
FCF Margin	-22.56%	-55.81%	-55.90%	-67.58%	-11.33%	-20.36%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	65.94	131.66	102.06	33.18	13.45	17.89
Forward PE	47.67	77.27	42.12	28.53	16.09	15.36
PS Ratio	9.39	9.67	6.26	4.74	3.36	5.59