Semiconductor Manufacturing International Corporation (HKG:0981)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
71.35
+0.60 (0.85%)
Jul 24, 2026, 4:08 PM HKT

smic Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,5859,3278,0306,3227,2735,443
Revenue Growth
12.41%16.15%27.02%-13.08%33.62%39.32%
Gross Profit
1,9541,9571,4481,2182,7621,676
Operating Income
575.56637.33285.96120.871,647734.58
Net Income
694.54685.13492.75902.531,8181,702
Earnings Per Share
0.090.090.060.110.230.21
EPS Growth
24.14%42.94%-45.45%-51.96%6.75%103.05%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
8,3207,9876,7985,0625,4013,803
America
1,0291,079992.531,0341,5101,216
Eurasia
235.81260.38239.68225.09362.36424.83
Total
9,5859,3278,0306,3227,2735,443

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,28910,40410,8489,38312,43112,498
Total Debt
14,51212,59611,59610,2098,6946,774
Net Cash (Debt)
-2,224-2,192-747.81-826.053,7375,725
Net Cash Growth
-----34.73%-10.04%
Net Cash Per Share
-0.28-0.27-0.09-0.100.470.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,0403,1943,1763,3585,3483,012
Capital Expenditures
-7,881-8,400-7,664-7,630-6,172-4,120
Free Cash Flow
-3,841-5,206-4,489-4,272-824.19-1,108
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.39%20.98%18.03%19.26%37.97%30.79%
Operating Margin
6.00%6.83%3.56%1.91%22.64%13.50%
Pretax Margin
10.22%11.51%10.70%18.78%30.44%33.81%
Profit Margin
7.25%7.35%6.14%14.28%25.00%31.26%
FCF Margin
-40.07%-55.81%-55.90%-67.58%-11.33%-20.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
104.75131.66102.0633.1813.4517.89
Forward PE
60.2977.2742.1228.5316.0915.36
PS Ratio
11.359.676.264.743.365.59