Semiconductor Manufacturing International Corporation (HKG:0981)
Hong Kong · Delayed Price · Currency is HKD 67.20
-0.85 (-1.25%)
Sep 4, 2026, 4:08 PM HKT
smic Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 764,108 | 702,074 | 390,624 | 233,903 | 190,609 | 237,401 | |
Market Cap Growth | 24.52% | 79.73% | 67.00% | 22.71% | -19.71% | -8.82% |
Enterprise Value | 873,397 | 812,236 | 502,890 | 310,441 | 210,877 | 249,425 |
Last Close Price | 67.20 | 71.45 | 31.80 | 19.86 | 16.72 | 18.66 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 65.94 | 131.66 | 102.06 | 33.18 | 13.45 | 17.89 |
Forward PE | 47.67 | 77.27 | 42.12 | 28.53 | 16.09 | 15.36 |
PS Ratio | 9.39 | 9.67 | 6.26 | 4.74 | 3.36 | 5.59 |
PB Ratio | 2.57 | 2.58 | 1.58 | 0.97 | 0.84 | 1.20 |
P/TBV Ratio | 3.88 | 4.21 | 2.44 | 1.49 | 1.28 | 1.78 |
P/OCF Ratio | 17.74 | 28.24 | 15.84 | 8.92 | 4.57 | 10.11 |
PEG Ratio | - | 12.32 | 12.32 | 12.32 | 12.32 | 1.61 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 10.73 | 11.19 | 8.06 | 6.29 | 3.72 | 5.88 |
EV/EBITDA Ratio | 20.20 | 23.60 | 18.67 | 14.56 | 7.08 | 12.81 |
EV/EBIT Ratio | 97.01 | 163.74 | 226.41 | 328.78 | 16.42 | 43.54 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.37 | 0.36 | 0.36 | 0.33 | 0.30 | 0.27 |
Debt / EBITDA Ratio | 2.64 | 2.83 | 3.30 | 3.66 | 2.22 | 2.60 |
Net Debt / Equity Ratio | 0.03 | 0.06 | 0.02 | 0.03 | -0.13 | -0.22 |
Net Debt / EBITDA Ratio | 0.23 | 0.50 | 0.22 | 0.30 | -0.98 | -2.29 |
Net Debt / FCF Ratio | -0.52 | -0.42 | -0.17 | -0.19 | 4.53 | 5.17 |
Asset Turnover | 0.20 | 0.18 | 0.17 | 0.14 | 0.18 | 0.16 |
Inventory Turnover | 2.16 | 2.24 | 2.31 | 2.20 | 2.91 | 3.78 |
Quick Ratio | 1.39 | 1.67 | 1.30 | 1.31 | 1.91 | 2.99 |
Current Ratio | 1.87 | 2.29 | 1.69 | 1.79 | 2.36 | 3.42 |
Return on Equity (ROE) | 4.20% | 2.96% | 2.33% | 3.76% | 8.08% | 7.54% |
Return on Assets (ROA) | 1.10% | 0.78% | 0.37% | 0.17% | 2.58% | 1.36% |
Return on Invested Capital (ROIC) | 2.22% | 1.68% | 0.76% | 0.40% | 7.28% | 4.04% |
Return on Capital Employed (ROCE) | 2.00% | 1.40% | 0.70% | 0.30% | 4.50% | 2.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.07% | 0.76% | 0.98% | 3.01% | 7.44% | 5.59% |
FCF Yield | -2.40% | -5.77% | -8.93% | -14.27% | -3.37% | -3.64% |
Buyback Yield / Dilution | -0.54% | -0.31% | -0.25% | -0.31% | -0.07% | -15.95% |