smic Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	790,870	702,074	390,624	233,903	190,609	237,401
Market Cap Growth	85.06%	79.73%	67.00%	22.71%	-19.71%	-8.82%
Enterprise Value	919,241	812,236	502,890	310,441	210,877	249,425
Last Close Price	77.60	71.45	31.80	19.86	16.72	18.66
PE Ratio	113.92	131.66	102.06	33.18	13.45	17.89
Forward PE	67.17	77.27	42.12	28.53	16.09	15.36
PS Ratio	10.52	9.67	6.26	4.74	3.36	5.59
PB Ratio	2.82	2.58	1.58	0.97	0.84	1.20
P/TBV Ratio	4.67	4.21	2.44	1.49	1.28	1.78
P/OCF Ratio	24.97	28.24	15.84	8.92	4.57	10.11
PEG Ratio	1.87	-	-	-	1.61	1.61
EV/Sales Ratio	12.23	11.19	8.06	6.29	3.72	5.88
EV/EBITDA Ratio	25.42	23.60	18.67	14.56	7.08	12.81
EV/EBIT Ratio	202.28	163.74	226.41	328.78	16.42	43.54
Debt / Equity Ratio	0.41	0.36	0.36	0.33	0.30	0.27
Debt / EBITDA Ratio	3.15	2.83	3.30	3.66	2.22	2.60
Net Debt / Equity Ratio	0.06	0.06	0.02	0.03	-0.13	-0.22
Net Debt / EBITDA Ratio	0.49	0.50	0.22	0.30	-0.98	-2.29
Net Debt / FCF Ratio	-0.58	-0.42	-0.17	-0.19	4.53	5.17
Asset Turnover	0.19	0.18	0.17	0.14	0.18	0.16
Inventory Turnover	2.19	2.24	2.31	2.20	2.91	3.78
Quick Ratio	1.61	1.67	1.30	1.31	1.91	2.99
Current Ratio	2.08	2.29	1.69	1.79	2.36	3.42
Return on Equity (ROE)	2.64%	2.96%	2.33%	3.76%	8.08%	7.54%
Return on Assets (ROA)	0.70%	0.78%	0.37%	0.17%	2.58%	1.36%
Return on Invested Capital (ROIC)	1.40%	1.68%	0.76%	0.40%	7.28%	4.04%
Return on Capital Employed (ROCE)	1.20%	1.40%	0.70%	0.30%	4.50%	2.30%
Earnings Yield	0.69%	0.76%	0.98%	3.01%	7.44%	5.59%
FCF Yield	-3.81%	-5.77%	-8.93%	-14.27%	-3.37%	-3.64%
Buyback Yield / Dilution	-0.21%	-0.31%	-0.25%	-0.31%	-0.07%	-15.95%