smic Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	853,058	702,074	390,624	233,903	190,609	237,401
Market Cap Growth	75.07%	79.73%	67.00%	22.71%	-19.71%	-8.82%
Enterprise Value	981,428	812,236	502,890	310,441	210,877	249,425
Last Close Price	71.35	71.45	31.80	19.86	16.72	18.66
PE Ratio	104.75	131.66	102.06	33.18	13.45	17.89
Forward PE	60.29	77.27	42.12	28.53	16.09	15.36
PS Ratio	11.35	9.67	6.26	4.74	3.36	5.59
PB Ratio	3.04	2.58	1.58	0.97	0.84	1.20
P/TBV Ratio	5.03	4.21	2.44	1.49	1.28	1.78
P/OCF Ratio	26.93	28.24	15.84	8.92	4.57	10.11
PEG Ratio	1.67	12.32	12.32	12.32	12.32	1.61
EV/Sales Ratio	13.06	11.19	8.06	6.29	3.72	5.88
EV/EBITDA Ratio	27.14	23.60	18.67	14.56	7.08	12.81
EV/EBIT Ratio	215.96	163.74	226.41	328.78	16.42	43.54
Debt / Equity Ratio	0.41	0.36	0.36	0.33	0.30	0.27
Debt / EBITDA Ratio	3.15	2.83	3.30	3.66	2.22	2.60
Net Debt / Equity Ratio	0.06	0.06	0.02	0.03	-0.13	-0.22
Net Debt / EBITDA Ratio	0.49	0.50	0.22	0.30	-0.98	-2.29
Net Debt / FCF Ratio	-0.58	-0.42	-0.17	-0.19	4.53	5.17
Asset Turnover	0.19	0.18	0.17	0.14	0.18	0.16
Inventory Turnover	2.19	2.24	2.31	2.20	2.91	3.78
Quick Ratio	1.61	1.67	1.30	1.31	1.91	2.99
Current Ratio	2.08	2.29	1.69	1.79	2.36	3.42
Return on Equity (ROE)	2.64%	2.96%	2.33%	3.76%	8.08%	7.54%
Return on Assets (ROA)	0.70%	0.78%	0.37%	0.17%	2.58%	1.36%
Return on Invested Capital (ROIC)	1.40%	1.68%	0.76%	0.40%	7.28%	4.04%
Return on Capital Employed (ROCE)	1.20%	1.40%	0.70%	0.30%	4.50%	2.30%
Earnings Yield	0.64%	0.76%	0.98%	3.01%	7.44%	5.59%
FCF Yield	-3.53%	-5.77%	-8.93%	-14.27%	-3.37%	-3.64%
Buyback Yield / Dilution	-0.21%	-0.31%	-0.25%	-0.31%	-0.07%	-15.95%